UTD.INTERNET AG NA

Firmenbeschreibung

United Internet ist ein deutsches Unternehmen, das im Bereich Internet verschiedenartige Anwendungen und Applikationen entwickelt und vertreibt. Mit seinem Portfolio gehört der Konzern zu den führenden Anbietern in Europa. Das Unternehmen bietet unterschiedliche Internet-Zugangsprodukte sowie Applikationen für Privatanwender, Freiberufler und kleinere bis mittelgroße Firmen. Unter dem Schlagwort Internet-Fabrik betreibt United Internet ein Entwicklungs- und Rechenzentrum. Der Konzern vermarktet die etablierten Marken GMX, WEB.DE 1&1 Drillisch sowie united domains, fasthosts, InterNetX, Sedo oder affilinet und kann seinen Kunden damit ein breites Spektrum anbieten. Neben kostenpflichtigen Angeboten hält United Internet mit GMX und WEB.DE kostenfreie Mail-Anwendungen für eine breite Nutzergruppe bereit. Durch die Kombination von rationellen Fertigungsmechanismen mit den internettypischen Prozessen kann das Unternehmen seine Produktpalette jederzeit verbreitern bzw. modernisieren und damit kundenspezifische Lösungen offerieren.

KeyData

endOfFinancialYear: 31.12.2022 00:00
stockholderStructure: Ralph Dommermuth (50.1%),Freefloat (34.29%),eigene Aktien (3.49%),BlackRock, Inc. (3.09%),Wellington Management Group LLP (3.06%),Allianz Global Investors (2.997%),Flossbach von Storch SICAV (2.97%)
sharesOutstanding: 194000000.0000
ceo: Ralph Dommermuth
board: Martin Mildner
supervisoryBoard: Philipp von Bismarck, Dr. Claudia Borgas-Herold, Dr. Manuel Cubero del castillo-olivares, Prof. Dr. Andreas Söffing, Prof. Dr. Yasmin Mei-Yee Weiß, Stefan Rasch
countryID: 2
freeFloat: 34.2900
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Diversifizierte Industrieunternehmen
industryName: Industrie
subsectorName: Diversifizierte Industrieunternehmen
country: Deutschland
countryName: Deutschland

Kontakt

name: Stephan Gramkow
phone: +49-2602-96-1043
email: investor-relations@united-internet.de
irWebSite: is.gd/Ti5tzS

Adresse

street: Elgendorfer Straße 57
city: D-56410 Montabaur
phone: +49-2602-96-1100
fax: +49-2602-96-1013
webSite: www.united-internet.de
email: info@united-internet.de

Finanzen (kurz)

year: 2019 cash: 117.6000
balanceSheetTotal: 9086.4000 liabilities: 4471.6000
totalShareholdersEquity: 4310.0000 sales: 5194.1000
bankLoans: 811.1000 investment: 21.9000
incomeBeforeTaxes: 779.7000 netIncome: 423.9000
cashFlow: 58.5000 employees: 9374
currencyID: 1 units: 1000000
currency: EUR
year: 2020 cash: 131.3000
balanceSheetTotal: 9230.8000 liabilities: 4319.6000
totalShareholdersEquity: 4519.1000 sales: 5367.2000
bankLoans: 574.9000 investment: 15.7000
incomeBeforeTaxes: 556.2000 netIncome: 290.5000
cashFlow: 15.5000 employees: 9638
currencyID: 1 units: 1000000
currency: EUR
year: 2021 cash: 110.1000
balanceSheetTotal: 9669.1000 liabilities: 4745.9000
totalShareholdersEquity: 4467.4000 sales: 5646.2000
bankLoans: 829.9000 investment: 23.4000
incomeBeforeTaxes: 773.3000 netIncome: 416.5000
cashFlow: -25.8000 employees: 9975
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2019
cash: 117.6000
balanceSheetTotal: 9086.4000
liabilities: 4471.6000
totalShareholdersEquity: 4310.0000
sales: 5194.1000
bankLoans: 811.1000
investment: 21.9000
incomeBeforeTaxes: 779.7000
netIncome: 423.9000
cashFlow: 58.5000
employees: 9374
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 131.3000
balanceSheetTotal: 9230.8000
liabilities: 4319.6000
totalShareholdersEquity: 4519.1000
sales: 5367.2000
bankLoans: 574.9000
investment: 15.7000
incomeBeforeTaxes: 556.2000
netIncome: 290.5000
cashFlow: 15.5000
employees: 9638
currencyID: 1
units: 1000000
currency: EUR
year: 2021
cash: 110.1000
balanceSheetTotal: 9669.1000
liabilities: 4745.9000
totalShareholdersEquity: 4467.4000
sales: 5646.2000
bankLoans: 829.9000
investment: 23.4000
incomeBeforeTaxes: 773.3000
netIncome: 416.5000
cashFlow: -25.8000
employees: 9975
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 9230.8000
cash: 131.3000 prepayments: 214.4000
currentAssets: 1512.9000 fixedAssets: 7594.0000
otherAssets: 124.0000 liabilities: 1504.6000
nonCurrentLiabilities: 2815.0000 totalLiabilitiesEquity: 9230.8000
provisions: 410.2000 totalShareholdersEquity: 4519.1000
employees: 9638 property: 1271.6000
intangibleAssets: 2197.8000 longTermInvestments: 9.9000
inventories: 85.4000 accountsReceivable: 344.8000
currentSecurities: 0.0000 accountsPayable: 532.8000
liabilitiesBanks: 3023.4000 liabilitiesTotal: 4319.6000
longTermDebt: 2374.4000 shortTermDebt: 649.0000
minorityInterests: 392.2000 sales: 5367.2000
netIncome: 290.5000 operatingResult: 574.9000
ebitda: 574.9000 incomeInterest: -37.1000
incomeTaxes: 187.4000 personnelCosts: 592.3000
costGoodsSold: 3769.3000 grossProfit: 1597.9000
minorityInterestsProfit: -78.2000 revenuePerEmployee: 556879.0205
cashFlow: 925.7000 cashFlowInvesting: -361.1000
cashFlowFinancing: -549.1000 cashFlowTotal: 15.5000
accountingStandard: IFRS equityRatio: 48.9568
debtEquityRatio: 104.2619 liquidityI: 8.7266
liquidityII: 31.6430 netMargin: 5.4125
grossMargin: 29.7716 cashFlowMargin: 17.2474
ebitMargin: 10.7114 ebitdaMargin: 10.7114
preTaxROE: 12.3078 preTaxROA: 6.0255
roe: 6.4283 roa: 3.1471
netIncomeGrowth: -31.4697 revenuesGrowth: 3.3326
taxExpenseRate: 33.6929 equityTurnover: 1.1877
epsBasic: 1.5500 epsDiluted: 1.5400
epsBasicGrowth: -27.2300 shareCapital: 194.0000
incomeBeforeTaxes: 556.2000 fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00 tradeAccountsReceivables: 344.8000
otherReceivablesAssets: 654.8000 otherNonCurrentAssets: 196.5000
deferredTaxAssets: 0.0000 capitalReserves: 2322.8000
retainedEarnings: 0.0000 netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -21.1000 longTermProvisions: 400.9000
longTermDeferredTaxLiabilities: 331.6000 longTermProvisionsOther: 69.3000
otherNonCurrentLiabilities: 39.6000 shortTermProvisions: 9.3000
shortTermProvisionsOther: 9.3000 otherCurrentLiabilities: 198.8000
debtTotal: 3023.4000 provisionsForTaxes: 331.6000
provisionsOther: 78.6000 otherOperatingIncome: 74.5000
administrativeExpenses: 206.0000 otherOperatingExpenses: 30.9000
amortization: 0.0000 interest: 15.7000
interestExpenses: 52.8000 operatingIncomeBeforeTaxes: 556.2000
extraordinaryIncomeLoss: 0.0000 incomeAfterTaxes: 368.8000
incomeContinuingOperations: 290.5000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6000 cashAtYearEnd: 131.3000
ownStocks: -212.7000 intensityOfInvestments: 82.2681
intensityOfCapitalExpenditure: 0.0166 intensityOfPPEInvestments: 13.7756
intensityOfCapitalInvestments: 0.1072 intensityOfCurrentAssets: 16.3897
intensityOfLiquidAssets: 1.4224 debtRatio: 51.0432
provisionsRatio: 4.4438 fixedToCurrentAssetsRatio: 501.9499
dynamicDebtEquityRatioI: 508.9878 liquidityIIICurrentRatio: 100.5516
equityToFixedAssetsRatioI: 59.5088 bookValue: 2329.4330
personnelExpensesRate: 11.0355 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 0.9838
totalCapitalTurnover: 0.5814 fixedAssetsTurnover: 0.7068
inventoryTurnover: 62.8478 personnelExpensesPerEmployee: 61454.6586
netIncomePerEmployee: 30141.1081 totalAssetsPerEmployee: 957750.5707
netIncomeInPercentOfPersonnelExpenses: 49.0461 preTaxMargin: 10.3629
employeesGrowth: 2.8163 grossProfitGrowth: -9.5750
ebitGrowth: -29.1209 calcEBITDA: 608.9000
liquidAssetsGrowth: 11.6497 cashFlowGrowthRate: 11.6781
marketCapTotal: 6679420000.0000 freeFloatMarketCapTotal: 2380545288.0000
marketCapTotalPerEmployee: 693029.6742 roi: 314.7073
freeFloatTotal: 35.6400 netDebtI: 2892.1000
netDebtII: 4580.4000 priceEarningsRatioCompany: 22.2129
priceCashFlowRatio: 7.2155 dividendYield: 1.4522
bookValuePerShare: 23.2943 marketCap: 6679420000.0000
earningsYield: 4.5019 pegRatio: -0.8157
cashFlowPerShare: 4.7716 netAssetsPerShare: 25.3160
priceBookValueRatio: 1.4780 dividendsPerShare: 0.5000
priceEarningsRatio: 22.9928 netEarningsPerShare: 1.4974
revenuesPerShare: 27.6660 liquidAssetsPerShare: 0.6768
netEPSGrowthII: -27.5839 dividendGrowth: 0.0000
bookValuePerShareGrowth: 10.7967 priceSalesRatio: 1.2445
marketCapToEBITDAratio: 11.6184 marketCapPerEmployee: 693029.6742
pegRatioII: -0.8336 pegRatioIII: -0.8336
earningsYieldII: 4.3492 earningsYieldIII: 4.3492
freeFloatMarketCap: 2380545288.0000 priceEPSDiluted: 22.3571
dilutedEPSGrowth: -27.6995 payoutRatio: 32.2581
epsBasic5YrAverage: 1.7500 dividendsPS5YrAverage: 0.5400
freeCashFlowPerShare: 2.9103 revenuesPerShareGrowth: 9.1917
cashFlowPerShareGrowth: 18.0104 sharesOutstanding: 194000000.0000
dividendYieldRegular: 1.4522 dividendPSRegular: 0.5000
dividendCover: 3.1000 dividend3YearAnnualizedGrowth: -16.2116
dividend5YearAnnualizedGrowth: -6.5080 freeFloat: 35.6400
currency: EUR
year: 2021 currencyID: 1
units: 1000000 balanceSheetTotal: 9669.1000
cash: 110.1000 prepayments: 214.0000
currentAssets: 1594.2000 fixedAssets: 8074.9000
otherAssets: 0.0000 liabilities: 1606.2000
nonCurrentLiabilities: 3139.7000 totalLiabilitiesEquity: 9669.1000
provisions: 372.7000 totalShareholdersEquity: 4467.4000
employees: 9975 property: 1379.6000
intangibleAssets: 2059.4000 longTermInvestments: 11.6000
inventories: 96.5000 accountsReceivable: 380.5000
currentSecurities: 0.0000 accountsPayable: 583.4000
liabilitiesBanks: 3403.2000 liabilitiesTotal: 4745.9000
longTermDebt: 2748.6000 shortTermDebt: 654.6000
minorityInterests: 455.7000 sales: 5646.2000
netIncome: 416.5000 operatingResult: 829.9000
ebitda: 829.9000 incomeInterest: -32.8000
incomeTaxes: 250.2000 personnelCosts: 645.4000
costGoodsSold: 3684.9000 grossProfit: 1961.2000
minorityInterestsProfit: -106.7000 revenuePerEmployee: 566035.0877
cashFlow: 887.6000 cashFlowInvesting: -527.3000
cashFlowFinancing: -386.1000 cashFlowTotal: -25.8000
accountingStandard: IFRS equityRatio: 46.2029
debtEquityRatio: 116.4369 liquidityI: 6.8547
liquidityII: 30.5441 netMargin: 7.3766
grossMargin: 34.7349 cashFlowMargin: 15.7203
ebitMargin: 14.6984 ebitdaMargin: 14.6984
preTaxROE: 17.3098 preTaxROA: 7.9976
roe: 9.3231 roa: 4.3075
netIncomeGrowth: 43.3735 revenuesGrowth: 5.1982
taxExpenseRate: 32.3548 equityTurnover: 1.2639
epsBasic: 2.2300 epsDiluted: 2.2200
epsBasicGrowth: 43.8710 shareCapital: 194.0000
incomeBeforeTaxes: 773.3000 fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00 tradeAccountsReceivables: 380.5000
otherReceivablesAssets: 674.2000 otherNonCurrentAssets: 206.0000
deferredTaxAssets: 0.0000 capitalReserves: 1954.7000
retainedEarnings: 0.0000 netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -12.9000 longTermProvisions: 356.5000
longTermDeferredTaxLiabilities: 290.5000 longTermProvisionsOther: 66.0000
otherNonCurrentLiabilities: 34.7000 shortTermProvisions: 16.2000
shortTermProvisionsOther: 16.2000 otherCurrentLiabilities: 293.6000
debtTotal: 3403.2000 provisionsForTaxes: 290.5000
provisionsOther: 82.2000 otherOperatingIncome: 54.8000
administrativeExpenses: 243.0000 otherOperatingExpenses: 21.2000
amortization: 0.0000 interest: 23.4000
interestExpenses: 56.2000 operatingIncomeBeforeTaxes: 773.3000
extraordinaryIncomeLoss: 0.0000 incomeAfterTaxes: 523.2000
incomeContinuingOperations: 416.5000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6150 cashAtYearEnd: 110.1000
ownStocks: -231.5000 intensityOfInvestments: 83.5124
intensityOfCapitalExpenditure: 0.0112 intensityOfPPEInvestments: 14.2681
intensityOfCapitalInvestments: 0.1200 intensityOfCurrentAssets: 16.4876
intensityOfLiquidAssets: 1.1387 debtRatio: 53.7971
provisionsRatio: 3.8545 fixedToCurrentAssetsRatio: 506.5174
dynamicDebtEquityRatioI: 586.0410 liquidityIIICurrentRatio: 99.2529
equityToFixedAssetsRatioI: 55.3245 bookValue: 2302.7835
personnelExpensesRate: 11.4307 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 0.9954
totalCapitalTurnover: 0.5839 fixedAssetsTurnover: 0.6992
inventoryTurnover: 58.5098 personnelExpensesPerEmployee: 64701.7544
netIncomePerEmployee: 41754.3860 totalAssetsPerEmployee: 969333.3333
netIncomeInPercentOfPersonnelExpenses: 64.5336 preTaxMargin: 13.6959
employeesGrowth: 3.4966 grossProfitGrowth: 22.7361
ebitGrowth: 44.3555 calcEBITDA: 829.6000
liquidAssetsGrowth: -16.1462 cashFlowGrowthRate: -4.1158
marketCapTotal: 6778360000.0000 freeFloatMarketCapTotal: 2186698936.0000
marketCapTotalPerEmployee: 679534.8371 roi: 430.7536
freeFloatTotal: 32.2600 netDebtI: 3293.1000
netDebtII: 5091.6000 priceEarningsRatioCompany: 15.6682
priceCashFlowRatio: 7.6367 dividendYield: 1.4310
bookValuePerShare: 23.0278 marketCap: 6778360000.0000
earningsYield: 6.3824 pegRatio: 0.3571
cashFlowPerShare: 4.5753 netAssetsPerShare: 25.3768
priceBookValueRatio: 1.5173 dividendsPerShare: 0.5000
priceEarningsRatio: 16.2746 netEarningsPerShare: 2.1469
revenuesPerShare: 29.1041 liquidAssetsPerShare: 0.5675
netEPSGrowthII: 43.3735 dividendGrowth: 0.0000
bookValuePerShareGrowth: -1.1440 priceSalesRatio: 1.2005
marketCapToEBITDAratio: 8.1677 marketCapPerEmployee: 679534.8371
pegRatioII: 0.3752 pegRatioIII: 0.3752
earningsYieldII: 6.1446 earningsYieldIII: 6.1446
freeFloatMarketCap: 2186698936.0000 priceEPSDiluted: 15.7387
dilutedEPSGrowth: 44.1558 payoutRatio: 22.4215
epsBasic5YrAverage: 2.0200 dividendsPS5YrAverage: 0.4800
freeCashFlowPerShare: 1.8572 revenuesPerShareGrowth: 5.1982
cashFlowPerShareGrowth: -4.1158 sharesOutstanding: 194000000.0000
dividendYieldRegular: 1.4310 dividendPSRegular: 0.5000
dividendCover: 4.4600 dividend3YearAnnualizedGrowth: 115.4433
dividend5YearAnnualizedGrowth: -8.9718 freeFloat: 32.2600
currency: EUR
year: 2022 currencyID: 1
marketCapTotal: 3736440000.0000 priceEarningsRatioCompany: 8.6368
priceCashFlowRatio: 4.2096 dividendYield: 2.5961
bookValuePerShare: 23.0278 marketCap: 3736440000.0000
earningsYield: 11.5784 pegRatio: 0.1969
cashFlowPerShare: 4.5753 netAssetsPerShare: 23.0278
priceBookValueRatio: 0.8364 priceEarningsRatio: 8.9710
netEarningsPerShare: 2.1469 revenuesPerShare: 29.1041
liquidAssetsPerShare: 0.5675 priceSalesRatio: 0.6618
marketCapToEBITDAratio: 4.5023 marketCapPerEmployee: 374580.4511
pegRatioII: 0.2068 pegRatioIII: 0.2068
earningsYieldII: 11.1470 earningsYieldIII: 11.1470
freeFloatMarketCap: 1205375544.0000 sharesOutstanding: 194000000.0000
freeFloatMarketCapTotal: 1205375544.0000 marketCapTotalPerEmployee: 374580.4511
dividendYieldRegular: 2.5961 currency: EUR

Finanzen (ausführlich)

year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 9230.8000
cash: 131.3000
prepayments: 214.4000
currentAssets: 1512.9000
fixedAssets: 7594.0000
otherAssets: 124.0000
liabilities: 1504.6000
nonCurrentLiabilities: 2815.0000
totalLiabilitiesEquity: 9230.8000
provisions: 410.2000
totalShareholdersEquity: 4519.1000
employees: 9638
property: 1271.6000
intangibleAssets: 2197.8000
longTermInvestments: 9.9000
inventories: 85.4000
accountsReceivable: 344.8000
currentSecurities: 0.0000
accountsPayable: 532.8000
liabilitiesBanks: 3023.4000
liabilitiesTotal: 4319.6000
longTermDebt: 2374.4000
shortTermDebt: 649.0000
minorityInterests: 392.2000
sales: 5367.2000
netIncome: 290.5000
operatingResult: 574.9000
ebitda: 574.9000
incomeInterest: -37.1000
incomeTaxes: 187.4000
personnelCosts: 592.3000
costGoodsSold: 3769.3000
grossProfit: 1597.9000
minorityInterestsProfit: -78.2000
revenuePerEmployee: 556879.0205
cashFlow: 925.7000
cashFlowInvesting: -361.1000
cashFlowFinancing: -549.1000
cashFlowTotal: 15.5000
accountingStandard: IFRS
equityRatio: 48.9568
debtEquityRatio: 104.2619
liquidityI: 8.7266
liquidityII: 31.6430
netMargin: 5.4125
grossMargin: 29.7716
cashFlowMargin: 17.2474
ebitMargin: 10.7114
ebitdaMargin: 10.7114
preTaxROE: 12.3078
preTaxROA: 6.0255
roe: 6.4283
roa: 3.1471
netIncomeGrowth: -31.4697
revenuesGrowth: 3.3326
taxExpenseRate: 33.6929
equityTurnover: 1.1877
epsBasic: 1.5500
epsDiluted: 1.5400
epsBasicGrowth: -27.2300
shareCapital: 194.0000
incomeBeforeTaxes: 556.2000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 344.8000
otherReceivablesAssets: 654.8000
otherNonCurrentAssets: 196.5000
deferredTaxAssets: 0.0000
capitalReserves: 2322.8000
retainedEarnings: 0.0000
netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -21.1000
longTermProvisions: 400.9000
longTermDeferredTaxLiabilities: 331.6000
longTermProvisionsOther: 69.3000
otherNonCurrentLiabilities: 39.6000
shortTermProvisions: 9.3000
shortTermProvisionsOther: 9.3000
otherCurrentLiabilities: 198.8000
debtTotal: 3023.4000
provisionsForTaxes: 331.6000
provisionsOther: 78.6000
otherOperatingIncome: 74.5000
administrativeExpenses: 206.0000
otherOperatingExpenses: 30.9000
amortization: 0.0000
interest: 15.7000
interestExpenses: 52.8000
operatingIncomeBeforeTaxes: 556.2000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 368.8000
incomeContinuingOperations: 290.5000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6000
cashAtYearEnd: 131.3000
ownStocks: -212.7000
intensityOfInvestments: 82.2681
intensityOfCapitalExpenditure: 0.0166
intensityOfPPEInvestments: 13.7756
intensityOfCapitalInvestments: 0.1072
intensityOfCurrentAssets: 16.3897
intensityOfLiquidAssets: 1.4224
debtRatio: 51.0432
provisionsRatio: 4.4438
fixedToCurrentAssetsRatio: 501.9499
dynamicDebtEquityRatioI: 508.9878
liquidityIIICurrentRatio: 100.5516
equityToFixedAssetsRatioI: 59.5088
bookValue: 2329.4330
personnelExpensesRate: 11.0355
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.9838
totalCapitalTurnover: 0.5814
fixedAssetsTurnover: 0.7068
inventoryTurnover: 62.8478
personnelExpensesPerEmployee: 61454.6586
netIncomePerEmployee: 30141.1081
totalAssetsPerEmployee: 957750.5707
netIncomeInPercentOfPersonnelExpenses: 49.0461
preTaxMargin: 10.3629
employeesGrowth: 2.8163
grossProfitGrowth: -9.5750
ebitGrowth: -29.1209
calcEBITDA: 608.9000
liquidAssetsGrowth: 11.6497
cashFlowGrowthRate: 11.6781
marketCapTotal: 6679420000.0000
freeFloatMarketCapTotal: 2380545288.0000
marketCapTotalPerEmployee: 693029.6742
roi: 314.7073
freeFloatTotal: 35.6400
netDebtI: 2892.1000
netDebtII: 4580.4000
priceEarningsRatioCompany: 22.2129
priceCashFlowRatio: 7.2155
dividendYield: 1.4522
bookValuePerShare: 23.2943
marketCap: 6679420000.0000
earningsYield: 4.5019
pegRatio: -0.8157
cashFlowPerShare: 4.7716
netAssetsPerShare: 25.3160
priceBookValueRatio: 1.4780
dividendsPerShare: 0.5000
priceEarningsRatio: 22.9928
netEarningsPerShare: 1.4974
revenuesPerShare: 27.6660
liquidAssetsPerShare: 0.6768
netEPSGrowthII: -27.5839
dividendGrowth: 0.0000
bookValuePerShareGrowth: 10.7967
priceSalesRatio: 1.2445
marketCapToEBITDAratio: 11.6184
marketCapPerEmployee: 693029.6742
pegRatioII: -0.8336
pegRatioIII: -0.8336
earningsYieldII: 4.3492
earningsYieldIII: 4.3492
freeFloatMarketCap: 2380545288.0000
priceEPSDiluted: 22.3571
dilutedEPSGrowth: -27.6995
payoutRatio: 32.2581
epsBasic5YrAverage: 1.7500
dividendsPS5YrAverage: 0.5400
freeCashFlowPerShare: 2.9103
revenuesPerShareGrowth: 9.1917
cashFlowPerShareGrowth: 18.0104
sharesOutstanding: 194000000.0000
dividendYieldRegular: 1.4522
dividendPSRegular: 0.5000
dividendCover: 3.1000
dividend3YearAnnualizedGrowth: -16.2116
dividend5YearAnnualizedGrowth: -6.5080
freeFloat: 35.6400
currency: EUR
year: 2021
currencyID: 1
units: 1000000
balanceSheetTotal: 9669.1000
cash: 110.1000
prepayments: 214.0000
currentAssets: 1594.2000
fixedAssets: 8074.9000
otherAssets: 0.0000
liabilities: 1606.2000
nonCurrentLiabilities: 3139.7000
totalLiabilitiesEquity: 9669.1000
provisions: 372.7000
totalShareholdersEquity: 4467.4000
employees: 9975
property: 1379.6000
intangibleAssets: 2059.4000
longTermInvestments: 11.6000
inventories: 96.5000
accountsReceivable: 380.5000
currentSecurities: 0.0000
accountsPayable: 583.4000
liabilitiesBanks: 3403.2000
liabilitiesTotal: 4745.9000
longTermDebt: 2748.6000
shortTermDebt: 654.6000
minorityInterests: 455.7000
sales: 5646.2000
netIncome: 416.5000
operatingResult: 829.9000
ebitda: 829.9000
incomeInterest: -32.8000
incomeTaxes: 250.2000
personnelCosts: 645.4000
costGoodsSold: 3684.9000
grossProfit: 1961.2000
minorityInterestsProfit: -106.7000
revenuePerEmployee: 566035.0877
cashFlow: 887.6000
cashFlowInvesting: -527.3000
cashFlowFinancing: -386.1000
cashFlowTotal: -25.8000
accountingStandard: IFRS
equityRatio: 46.2029
debtEquityRatio: 116.4369
liquidityI: 6.8547
liquidityII: 30.5441
netMargin: 7.3766
grossMargin: 34.7349
cashFlowMargin: 15.7203
ebitMargin: 14.6984
ebitdaMargin: 14.6984
preTaxROE: 17.3098
preTaxROA: 7.9976
roe: 9.3231
roa: 4.3075
netIncomeGrowth: 43.3735
revenuesGrowth: 5.1982
taxExpenseRate: 32.3548
equityTurnover: 1.2639
epsBasic: 2.2300
epsDiluted: 2.2200
epsBasicGrowth: 43.8710
shareCapital: 194.0000
incomeBeforeTaxes: 773.3000
fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 380.5000
otherReceivablesAssets: 674.2000
otherNonCurrentAssets: 206.0000
deferredTaxAssets: 0.0000
capitalReserves: 1954.7000
retainedEarnings: 0.0000
netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -12.9000
longTermProvisions: 356.5000
longTermDeferredTaxLiabilities: 290.5000
longTermProvisionsOther: 66.0000
otherNonCurrentLiabilities: 34.7000
shortTermProvisions: 16.2000
shortTermProvisionsOther: 16.2000
otherCurrentLiabilities: 293.6000
debtTotal: 3403.2000
provisionsForTaxes: 290.5000
provisionsOther: 82.2000
otherOperatingIncome: 54.8000
administrativeExpenses: 243.0000
otherOperatingExpenses: 21.2000
amortization: 0.0000
interest: 23.4000
interestExpenses: 56.2000
operatingIncomeBeforeTaxes: 773.3000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 523.2000
incomeContinuingOperations: 416.5000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6150
cashAtYearEnd: 110.1000
ownStocks: -231.5000
intensityOfInvestments: 83.5124
intensityOfCapitalExpenditure: 0.0112
intensityOfPPEInvestments: 14.2681
intensityOfCapitalInvestments: 0.1200
intensityOfCurrentAssets: 16.4876
intensityOfLiquidAssets: 1.1387
debtRatio: 53.7971
provisionsRatio: 3.8545
fixedToCurrentAssetsRatio: 506.5174
dynamicDebtEquityRatioI: 586.0410
liquidityIIICurrentRatio: 99.2529
equityToFixedAssetsRatioI: 55.3245
bookValue: 2302.7835
personnelExpensesRate: 11.4307
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.9954
totalCapitalTurnover: 0.5839
fixedAssetsTurnover: 0.6992
inventoryTurnover: 58.5098
personnelExpensesPerEmployee: 64701.7544
netIncomePerEmployee: 41754.3860
totalAssetsPerEmployee: 969333.3333
netIncomeInPercentOfPersonnelExpenses: 64.5336
preTaxMargin: 13.6959
employeesGrowth: 3.4966
grossProfitGrowth: 22.7361
ebitGrowth: 44.3555
calcEBITDA: 829.6000
liquidAssetsGrowth: -16.1462
cashFlowGrowthRate: -4.1158
marketCapTotal: 6778360000.0000
freeFloatMarketCapTotal: 2186698936.0000
marketCapTotalPerEmployee: 679534.8371
roi: 430.7536
freeFloatTotal: 32.2600
netDebtI: 3293.1000
netDebtII: 5091.6000
priceEarningsRatioCompany: 15.6682
priceCashFlowRatio: 7.6367
dividendYield: 1.4310
bookValuePerShare: 23.0278
marketCap: 6778360000.0000
earningsYield: 6.3824
pegRatio: 0.3571
cashFlowPerShare: 4.5753
netAssetsPerShare: 25.3768
priceBookValueRatio: 1.5173
dividendsPerShare: 0.5000
priceEarningsRatio: 16.2746
netEarningsPerShare: 2.1469
revenuesPerShare: 29.1041
liquidAssetsPerShare: 0.5675
netEPSGrowthII: 43.3735
dividendGrowth: 0.0000
bookValuePerShareGrowth: -1.1440
priceSalesRatio: 1.2005
marketCapToEBITDAratio: 8.1677
marketCapPerEmployee: 679534.8371
pegRatioII: 0.3752
pegRatioIII: 0.3752
earningsYieldII: 6.1446
earningsYieldIII: 6.1446
freeFloatMarketCap: 2186698936.0000
priceEPSDiluted: 15.7387
dilutedEPSGrowth: 44.1558
payoutRatio: 22.4215
epsBasic5YrAverage: 2.0200
dividendsPS5YrAverage: 0.4800
freeCashFlowPerShare: 1.8572
revenuesPerShareGrowth: 5.1982
cashFlowPerShareGrowth: -4.1158
sharesOutstanding: 194000000.0000
dividendYieldRegular: 1.4310
dividendPSRegular: 0.5000
dividendCover: 4.4600
dividend3YearAnnualizedGrowth: 115.4433
dividend5YearAnnualizedGrowth: -8.9718
freeFloat: 32.2600
currency: EUR
year: 2022
currencyID: 1
marketCapTotal: 3736440000.0000
priceEarningsRatioCompany: 8.6368
priceCashFlowRatio: 4.2096
dividendYield: 2.5961
bookValuePerShare: 23.0278
marketCap: 3736440000.0000
earningsYield: 11.5784
pegRatio: 0.1969
cashFlowPerShare: 4.5753
netAssetsPerShare: 23.0278
priceBookValueRatio: 0.8364
priceEarningsRatio: 8.9710
netEarningsPerShare: 2.1469
revenuesPerShare: 29.1041
liquidAssetsPerShare: 0.5675
priceSalesRatio: 0.6618
marketCapToEBITDAratio: 4.5023
marketCapPerEmployee: 374580.4511
pegRatioII: 0.2068
pegRatioIII: 0.2068
earningsYieldII: 11.1470
earningsYieldIII: 11.1470
freeFloatMarketCap: 1205375544.0000
sharesOutstanding: 194000000.0000
freeFloatMarketCapTotal: 1205375544.0000
marketCapTotalPerEmployee: 374580.4511
dividendYieldRegular: 2.5961
currency: EUR