DEUTSCHE BOERSE NA O.N.

Firmenbeschreibung

Die Deutsche Börse AG ist eine der führenden europäischen Börsenorganisationen. Das Produkt- und Dienstleistungsportfolio der Gesellschaft umfasst die gesamte Prozesskette vom Aktien- und Terminhandel über Clearing, Settlement und Custody bis zur Bereitstellung von Marktdaten sowie der Entwicklung und dem Betrieb der elektronischen Handelssysteme. Des Weiteren ist die Deutsche Börse AG Trägerin der Frankfurter Wertpapierbörse. Mit der vollelektronischen Handelsplattform Xetra und der Börse Frankfurt betreibt die Gesellschaft einen der umsatzstärksten Kassamärkte weltweit. Eurex zählt zu den weltweit führenden Börsen im Handel von Terminkontrakten wie Futures und Optionen. Clearstream, ein Tochterunternehmen der Deutschen Börse, bietet integrierte Banking-, Custody und Settlement-Dienstleistungen für den Handel von festverzinslichen Wertpapieren und Aktien. Die Informationsströme ihrer Märkte kanalisiert die Deutsche Börse über Market Data & Analytics. Kunden erhalten Produkte wie Kurse, Indizes und unternehmensbezogene Daten, die gezielt auf ihre Bedürfnisse zugeschnitten sind. In ihrem eigenen Rechenzentrum betreibt das Unternehmen verschiedene Handelsplattformen weltweit und liefert die Technologie für internationale Finanzdienstleister.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Freefloat (59.9%), BlackRock, Inc. (6.59%), eigene Aktien (4.64%), FIL Investments International (3.11%), Credit Suisse AG (3.01%), Artisan Partners Asset Management (2.998%), Jupiter Fund Management plc (2.99%), Dodge+Cox (2.96%), Invesco Limited (2.94%), Franklin Mutual Advisers, LLC (2.9%), The Capital Group Companies, Inc. (2.84%), DWS Investment GmbH (2.78%), The Royal Bank of Scotland plc (2.34%)
sharesOutstanding: 190000000.0000
ceo: Dr. Theodor Weimer
board: Gregor Pottmeyer, Dr. Christoph Böhm, Dr. Stephan Leithner, Dr. Thomas Book, Heike Eckert
supervisoryBoard: Martin Jetter, Achim Karle, Amy Yip, Barbara Lambert, Charles Stonehill, Clara-Christina Streit, Cornelis Johannes Nicolaas Kruijssen, Dr. Andreas Gottschling, Dr. Carsten Schäfer, Dr. Markus Beck, Dr. Nadine Absenger, Gerd Tausendfreund, Jutta Stuhlfauth, Karl-Heinz Flöther, Michael Martin Rüdiger, Susann Just-Marx
countryID: 2
freeFloat: 59.9000
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Besondere Finanzdienstleister
industryName: Finanzdienstleister
country: Deutschland
countryName: Deutschland

Kontakt

name: Jan Strecker
phone: +49-69-211-1-1670
fax: +49-69-211-1-4608
email: ir@deutsche-boerse.com
irWebSite: is.gd/py76am

Adresse

street: Deutsche Börse AG
city: D-60485 Frankfurt am Main
phone: +49-69-211-0
fax: +49-69-211-1-2005
webSite: www.deutsche-boerse.com
email: info@deutsche-boerse.com

Finanzen (kurz)

year: 2017 cash: 1297.6000
balanceSheetTotal: 135141.4000 liabilities: 130182.0000
totalShareholdersEquity: 4841.3000 sales: 2638.5000
bankLoans: 1528.5000 investment: 6.6000
incomeBeforeTaxes: 1288.9000 netIncome: 874.3000
cashFlow: 737.1000 employees: 5640
currencyID: 1 units: 1000000
currency: EUR
year: 2018 cash: 1322.3000
balanceSheetTotal: 161899.1000 liabilities: 156935.7000
totalShareholdersEquity: 4829.9000 sales: 2893.9000
bankLoans: 1443.7000 investment: 0.0000
incomeBeforeTaxes: 1156.8000 netIncome: 824.3000
cashFlow: 1257.3000 employees: 5964
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 888.1000
balanceSheetTotal: 137165.3000 liabilities: 131054.7000
totalShareholdersEquity: 5804.0000 sales: 3054.2000
bankLoans: 1678.3000 investment: 10.7000
incomeBeforeTaxes: 1398.4000 netIncome: 1003.9000
cashFlow: 302.6000 employees: 6775
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2017
cash: 1297.6000
balanceSheetTotal: 135141.4000
liabilities: 130182.0000
totalShareholdersEquity: 4841.3000
sales: 2638.5000
bankLoans: 1528.5000
investment: 6.6000
incomeBeforeTaxes: 1288.9000
netIncome: 874.3000
cashFlow: 737.1000
employees: 5640
currencyID: 1
units: 1000000
currency: EUR
year: 2018
cash: 1322.3000
balanceSheetTotal: 161899.1000
liabilities: 156935.7000
totalShareholdersEquity: 4829.9000
sales: 2893.9000
bankLoans: 1443.7000
investment: 0.0000
incomeBeforeTaxes: 1156.8000
netIncome: 824.3000
cashFlow: 1257.3000
employees: 5964
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 888.1000
balanceSheetTotal: 137165.3000
liabilities: 131054.7000
totalShareholdersEquity: 5804.0000
sales: 3054.2000
bankLoans: 1678.3000
investment: 10.7000
incomeBeforeTaxes: 1398.4000
netIncome: 1003.9000
cashFlow: 302.6000
employees: 6775
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2018 currencyID: 1
units: 1000000 balanceSheetTotal: 161899.1000
cash: 1322.3000 currentAssets: 146257.1000
fixedAssets: 15642.0000 otherAssets: 0.0000
liabilities: 144107.0000 nonCurrentLiabilities: 12828.7000
totalLiabilitiesEquity: 161899.1000 provisions: 672.0000
totalShareholdersEquity: 4829.9000 employees: 5964
property: 130.9000 intangibleAssets: 1326.0000
longTermInvestments: 11168.6000 accountsReceivable: 397.5000
accountsPayable: 195.0000 liabilitiesBanks: 152640.8000
liabilitiesTotal: 156935.7000 longTermDebt: 9985.6000
shortTermDebt: 142655.2000 minorityInterests: 133.5000
sales: 2893.9000 depreciation: 210.5000
netIncome: 824.3000 operatingResult: 1233.2000
ebitda: 1443.7000 incomeTaxes: 304.3000
personnelCosts: 824.0000 costGoodsSold: 824.0000
grossProfit: 2069.9000 minorityInterestsProfit: -28.2000
revenuePerEmployee: 485228.0349 cashFlow: 1298.2000
cashFlowInvesting: 792.0000 cashFlowFinancing: -832.9000
cashFlowTotal: 1257.3000 accountingStandard: IFRS
equityRatio: 2.9833 debtEquityRatio: 3252.0176
liquidityI: 0.9176 liquidityII: 1.1934
netMargin: 28.4841 grossMargin: 71.5263
cashFlowMargin: 44.8599 ebitMargin: 42.6138
ebitdaMargin: 49.8877 preTaxROE: 23.9508
preTaxROA: 0.7145 roe: 17.0666
roa: 0.5091 netIncomeGrowth: -5.7189
revenuesGrowth: 9.6797 taxExpenseRate: 26.3053
equityTurnover: 0.5992 epsBasic: 4.4600
epsDiluted: 4.4600 epsBasicGrowth: -4.7009
shareCapital: 190.0000 incomeBeforeTaxes: 1156.8000
participationResult: 4.2000 fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00 tradeAccountsReceivables: 397.5000
currentDeferredIncomeTaxesA: 55.9000 otherReceivablesAssets: 0.0000
otherNonCurrentAssets: 4.1000 deferredTaxAssets: 104.3000
capitalReserves: 1340.4000 retainedEarnings: 0.0000
longTermProvisions: 378.8000 longTermDeferredTaxLiabilities: 194.5000
longTermProvisionsOther: 184.3000 otherNonCurrentLiabilities: 17.0000
shortTermProvisions: 293.2000 shortTermProvisionsOther: 293.2000
relatedPartiesPayables: 0.0000 otherCurrentLiabilities: 628.8000
debtTotal: 152640.8000 provisionsForTaxes: 194.5000
provisionsOther: 477.5000 otherOperatingExpenses: 868.9000
amortization: 210.5000 interest: 0.0000
interestExpenses: 0.0000 participationsResult: 4.2000
netFinancialIncome: -76.4000 operatingIncomeBeforeTaxes: 1156.8000
extraordinaryIncomeLoss: 0.0000 incomeAfterTaxes: 852.5000
incomeContinuingOperations: 824.3000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 495.0000 cashAtYearEnd: 1839.0000
ownStocks: -477.7000 intensityOfInvestments: 9.6616
intensityOfCapitalExpenditure: 0.0001 intensityOfPPEInvestments: 0.0809
intensityOfCapitalInvestments: 6.8985 intensityOfCurrentAssets: 90.3384
intensityOfLiquidAssets: 0.8167 debtRatio: 97.0167
provisionsRatio: 0.4151 fixedToCurrentAssetsRatio: 10.6949
dynamicDebtEquityRatioI: 12098.9986 liquidityIIICurrentRatio: 101.4920
equityToFixedAssetsRatioI: 30.8778 bookValue: 2542.0526
personnelExpensesRate: 28.4737 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 0.0000
totalCapitalTurnover: 0.0179 fixedAssetsTurnover: 0.1850
personnelExpensesPerEmployee: 138162.3072 netIncomePerEmployee: 138212.6090
totalAssetsPerEmployee: 27146059.6915 netIncomeInPercentOfPersonnelExpenses: 100.0364
preTaxMargin: 39.9737 employeesGrowth: 5.7447
grossProfitGrowth: 4.1197 ebitGrowth: -9.8933
calcEBITDA: 1367.3000 liquidAssetsGrowth: 1.9035
cashFlowGrowthRate: 22.9123 marketCapTotal: 19940500000.0000
freeFloatMarketCapTotal: 12050044150.0000 marketCapTotalPerEmployee: 3343477.5319
roi: 50.9144 freeFloatTotal: 60.4300
netDebtI: 151318.5000 netDebtII: 155746.9000
priceEarningsRatioCompany: 23.5314 priceCashFlowRatio: 15.3601
dividendYield: 2.5727 bookValuePerShare: 25.4205
marketCap: 19940500000.0000 earningsYield: 4.2496
pegRatio: -5.0058 cashFlowPerShare: 6.8326
netAssetsPerShare: 26.1232 priceBookValueRatio: 4.1286
dividendsPerShare: 2.7000 priceEarningsRatio: 24.1908
netEarningsPerShare: 4.3384 revenuesPerShare: 15.2311
liquidAssetsPerShare: 6.9595 netEPSGrowthII: -4.2302
dividendGrowth: 10.2041 bookValuePerShareGrowth: 1.3398
priceSalesRatio: 6.8905 marketCapToEBITDAratio: 13.8121
marketCapPerEmployee: 3343477.5319 pegRatioII: -5.7186
pegRatioIII: -5.7186 earningsYieldII: 4.1338
earningsYieldIII: 4.1338 freeFloatMarketCap: 12050044150.0000
priceEPSDiluted: 23.5314 dilutedEPSGrowth: -4.7009
payoutRatio: 60.5381 epsBasic5YrAverage: 4.7380
dividendsPS5YrAverage: 2.3700 freeCashFlowPerShare: 11.0011
revenuesPerShareGrowth: 11.4115 cashFlowPerShareGrowth: 24.8530
sharesOutstanding: 190000000.0000 dividendYieldRegular: 2.5727
dividendPSRegular: 2.7000 dividendPSExtra: 0.0000
dividendCover: 1.6519 dividend3YearAnnualizedGrowth: 6.2659
dividend5YearAnnualizedGrowth: 5.1547 freeFloat: 60.4300
currency: EUR
year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 137165.3000
cash: 888.1000 currentAssets: 125458.4000
fixedAssets: 11706.9000 otherAssets: 0.0000
liabilities: 122444.3000 nonCurrentLiabilities: 8610.4000
totalLiabilitiesEquity: 137165.3000 provisions: 702.2000
totalShareholdersEquity: 5804.0000 employees: 6775
property: 498.0000 intangibleAssets: 1537.9000
longTermInvestments: 6027.6000 accountsReceivable: 447.3000
accountsPayable: 206.7000 liabilitiesBanks: 126740.7000
liabilitiesTotal: 131054.7000 longTermDebt: 5318.5000
shortTermDebt: 121422.2000 minorityInterests: 375.3000
sales: 3054.2000 depreciation: 226.2000
netIncome: 1003.9000 operatingResult: 1452.1000
ebitda: 1678.3000 incomeInterest: -53.7000
incomeTaxes: 363.0000 personnelCosts: 747.8000
costGoodsSold: 747.8000 grossProfit: 2306.4000
minorityInterestsProfit: -31.5000 revenuePerEmployee: 450804.4280
cashFlow: 926.1000 cashFlowInvesting: -722.9000
cashFlowFinancing: 99.4000 cashFlowTotal: 302.6000
accountingStandard: IFRS equityRatio: 4.2314
debtEquityRatio: 2263.2891 liquidityI: 0.7253
liquidityII: 1.0906 netMargin: 32.8695
grossMargin: 75.5157 cashFlowMargin: 30.3222
ebitMargin: 47.5444 ebitdaMargin: 54.9506
preTaxROE: 24.0937 preTaxROA: 1.0195
roe: 17.2967 roa: 0.7319
netIncomeGrowth: 21.7882 revenuesGrowth: 5.5392
taxExpenseRate: 25.9582 equityTurnover: 0.5262
epsBasic: 5.4700 epsDiluted: 5.4700
epsBasicGrowth: 22.6457 shareCapital: 190.0000
incomeBeforeTaxes: 1398.4000 participationResult: 6.7000
fiscalYearBegin: 01.01.2019 00:00 fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 447.3000 currentDeferredIncomeTaxesA: 108.5000
otherReceivablesAssets: 0.0000 otherNonCurrentAssets: 4.0000
deferredTaxAssets: 124.4000 capitalReserves: 1344.7000
retainedEarnings: 0.0000 longTermProvisions: 451.5000
longTermDeferredTaxLiabilities: 226.3000 longTermProvisionsOther: 225.2000
otherNonCurrentLiabilities: 19.7000 shortTermProvisions: 250.7000
shortTermProvisionsOther: 250.7000 relatedPartiesPayables: 0.0000
otherCurrentLiabilities: 332.9000 debtTotal: 126740.7000
provisionsForTaxes: 226.3000 provisionsOther: 475.9000
otherOperatingExpenses: 896.0000 amortization: 226.2000
interest: 10.7000 interestExpenses: 64.4000
participationsResult: 6.7000 netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 1398.4000 extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 1035.4000 incomeContinuingOperations: 1003.9000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 531.9000
cashAtYearEnd: 2145.5000 ownStocks: -471.8000
intensityOfInvestments: 8.5349 intensityOfCapitalExpenditure: 0.0027
intensityOfPPEInvestments: 0.3631 intensityOfCapitalInvestments: 4.3944
intensityOfCurrentAssets: 91.4651 intensityOfLiquidAssets: 0.6475
debtRatio: 95.7686 provisionsRatio: 0.5119
fixedToCurrentAssetsRatio: 9.3313 dynamicDebtEquityRatioI: 14184.3537
liquidityIIICurrentRatio: 102.4616 equityToFixedAssetsRatioI: 49.5776
bookValue: 3054.7368 personnelExpensesRate: 24.4843
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 2.1086 totalCapitalTurnover: 0.0223
fixedAssetsTurnover: 0.2609 personnelExpensesPerEmployee: 110376.3838
netIncomePerEmployee: 148177.1218 totalAssetsPerEmployee: 20245800.7380
netIncomeInPercentOfPersonnelExpenses: 134.2471 preTaxMargin: 45.7861
employeesGrowth: 13.5983 grossProfitGrowth: 11.4257
ebitGrowth: 17.7506 calcEBITDA: 1689.0000
liquidAssetsGrowth: -32.8367 cashFlowGrowthRate: -28.6628
marketCapTotal: 26628500000.0000 freeFloatMarketCapTotal: 15306061800.0000
marketCapTotalPerEmployee: 3930405.9041 roi: 73.1891
freeFloatTotal: 57.4800 netDebtI: 125852.6000
netDebtII: 130473.2000 priceEarningsRatioCompany: 25.6216
priceCashFlowRatio: 28.7534 dividendYield: 2.0692
bookValuePerShare: 30.5474 marketCap: 26628500000.0000
earningsYield: 3.9030 pegRatio: 1.1314
cashFlowPerShare: 4.8742 netAssetsPerShare: 32.5226
priceBookValueRatio: 4.5880 dividendsPerShare: 2.9000
priceEarningsRatio: 26.5251 netEarningsPerShare: 5.2837
revenuesPerShare: 16.0747 liquidAssetsPerShare: 4.6742
netEPSGrowthII: 21.7882 dividendGrowth: 7.4074
bookValuePerShareGrowth: 20.1681 priceSalesRatio: 8.7186
marketCapToEBITDAratio: 15.8664 marketCapPerEmployee: 3930405.9041
pegRatioII: 1.2174 pegRatioIII: 1.2174
earningsYieldII: 3.7700 earningsYieldIII: 3.7700
freeFloatMarketCap: 15306061800.0000 priceEPSDiluted: 25.6216
dilutedEPSGrowth: 22.6457 payoutRatio: 53.0165
epsBasic5YrAverage: 5.0040 dividendsPS5YrAverage: 2.5300
freeCashFlowPerShare: 1.0695 revenuesPerShareGrowth: 5.5392
cashFlowPerShareGrowth: -28.6628 sharesOutstanding: 190000000.0000
dividendYieldRegular: 2.0692 dividendPSRegular: 2.9000
dividendPSExtra: 0.0000 dividendCover: 1.8862
dividend3YearAnnualizedGrowth: 7.2614 dividend5YearAnnualizedGrowth: 6.6684
freeFloat: 57.4800 currency: EUR
year: 2020 currencyID: 1
marketCapTotal: 25631000000.0000 priceEarningsRatioCompany: 24.6618
priceCashFlowRatio: 27.6763 dividendYield: 2.1497
bookValuePerShare: 30.5474 marketCap: 25631000000.0000
earningsYield: 4.0549 pegRatio: 1.0890
cashFlowPerShare: 4.8742 netAssetsPerShare: 30.5474
priceBookValueRatio: 4.4161 priceEarningsRatio: 25.5314
netEarningsPerShare: 5.2837 revenuesPerShare: 16.0747
liquidAssetsPerShare: 4.6742 priceSalesRatio: 8.3921
marketCapToEBITDAratio: 15.2720 marketCapPerEmployee: 3783173.4317
pegRatioII: 1.1718 pegRatioIII: 1.1718
earningsYieldII: 3.9167 earningsYieldIII: 3.9167
freeFloatMarketCap: 14732698800.0000 sharesOutstanding: 190000000.0000
freeFloatMarketCapTotal: 14732698800.0000 marketCapTotalPerEmployee: 3783173.4317
dividendYieldRegular: 2.1497 currency: EUR

Finanzen (ausführlich)

year: 2018
currencyID: 1
units: 1000000
balanceSheetTotal: 161899.1000
cash: 1322.3000
currentAssets: 146257.1000
fixedAssets: 15642.0000
otherAssets: 0.0000
liabilities: 144107.0000
nonCurrentLiabilities: 12828.7000
totalLiabilitiesEquity: 161899.1000
provisions: 672.0000
totalShareholdersEquity: 4829.9000
employees: 5964
property: 130.9000
intangibleAssets: 1326.0000
longTermInvestments: 11168.6000
accountsReceivable: 397.5000
accountsPayable: 195.0000
liabilitiesBanks: 152640.8000
liabilitiesTotal: 156935.7000
longTermDebt: 9985.6000
shortTermDebt: 142655.2000
minorityInterests: 133.5000
sales: 2893.9000
depreciation: 210.5000
netIncome: 824.3000
operatingResult: 1233.2000
ebitda: 1443.7000
incomeTaxes: 304.3000
personnelCosts: 824.0000
costGoodsSold: 824.0000
grossProfit: 2069.9000
minorityInterestsProfit: -28.2000
revenuePerEmployee: 485228.0349
cashFlow: 1298.2000
cashFlowInvesting: 792.0000
cashFlowFinancing: -832.9000
cashFlowTotal: 1257.3000
accountingStandard: IFRS
equityRatio: 2.9833
debtEquityRatio: 3252.0176
liquidityI: 0.9176
liquidityII: 1.1934
netMargin: 28.4841
grossMargin: 71.5263
cashFlowMargin: 44.8599
ebitMargin: 42.6138
ebitdaMargin: 49.8877
preTaxROE: 23.9508
preTaxROA: 0.7145
roe: 17.0666
roa: 0.5091
netIncomeGrowth: -5.7189
revenuesGrowth: 9.6797
taxExpenseRate: 26.3053
equityTurnover: 0.5992
epsBasic: 4.4600
epsDiluted: 4.4600
epsBasicGrowth: -4.7009
shareCapital: 190.0000
incomeBeforeTaxes: 1156.8000
participationResult: 4.2000
fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 397.5000
currentDeferredIncomeTaxesA: 55.9000
otherReceivablesAssets: 0.0000
otherNonCurrentAssets: 4.1000
deferredTaxAssets: 104.3000
capitalReserves: 1340.4000
retainedEarnings: 0.0000
longTermProvisions: 378.8000
longTermDeferredTaxLiabilities: 194.5000
longTermProvisionsOther: 184.3000
otherNonCurrentLiabilities: 17.0000
shortTermProvisions: 293.2000
shortTermProvisionsOther: 293.2000
relatedPartiesPayables: 0.0000
otherCurrentLiabilities: 628.8000
debtTotal: 152640.8000
provisionsForTaxes: 194.5000
provisionsOther: 477.5000
otherOperatingExpenses: 868.9000
amortization: 210.5000
interest: 0.0000
interestExpenses: 0.0000
participationsResult: 4.2000
netFinancialIncome: -76.4000
operatingIncomeBeforeTaxes: 1156.8000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 852.5000
incomeContinuingOperations: 824.3000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 495.0000
cashAtYearEnd: 1839.0000
ownStocks: -477.7000
intensityOfInvestments: 9.6616
intensityOfCapitalExpenditure: 0.0001
intensityOfPPEInvestments: 0.0809
intensityOfCapitalInvestments: 6.8985
intensityOfCurrentAssets: 90.3384
intensityOfLiquidAssets: 0.8167
debtRatio: 97.0167
provisionsRatio: 0.4151
fixedToCurrentAssetsRatio: 10.6949
dynamicDebtEquityRatioI: 12098.9986
liquidityIIICurrentRatio: 101.4920
equityToFixedAssetsRatioI: 30.8778
bookValue: 2542.0526
personnelExpensesRate: 28.4737
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.0000
totalCapitalTurnover: 0.0179
fixedAssetsTurnover: 0.1850
personnelExpensesPerEmployee: 138162.3072
netIncomePerEmployee: 138212.6090
totalAssetsPerEmployee: 27146059.6915
netIncomeInPercentOfPersonnelExpenses: 100.0364
preTaxMargin: 39.9737
employeesGrowth: 5.7447
grossProfitGrowth: 4.1197
ebitGrowth: -9.8933
calcEBITDA: 1367.3000
liquidAssetsGrowth: 1.9035
cashFlowGrowthRate: 22.9123
marketCapTotal: 19940500000.0000
freeFloatMarketCapTotal: 12050044150.0000
marketCapTotalPerEmployee: 3343477.5319
roi: 50.9144
freeFloatTotal: 60.4300
netDebtI: 151318.5000
netDebtII: 155746.9000
priceEarningsRatioCompany: 23.5314
priceCashFlowRatio: 15.3601
dividendYield: 2.5727
bookValuePerShare: 25.4205
marketCap: 19940500000.0000
earningsYield: 4.2496
pegRatio: -5.0058
cashFlowPerShare: 6.8326
netAssetsPerShare: 26.1232
priceBookValueRatio: 4.1286
dividendsPerShare: 2.7000
priceEarningsRatio: 24.1908
netEarningsPerShare: 4.3384
revenuesPerShare: 15.2311
liquidAssetsPerShare: 6.9595
netEPSGrowthII: -4.2302
dividendGrowth: 10.2041
bookValuePerShareGrowth: 1.3398
priceSalesRatio: 6.8905
marketCapToEBITDAratio: 13.8121
marketCapPerEmployee: 3343477.5319
pegRatioII: -5.7186
pegRatioIII: -5.7186
earningsYieldII: 4.1338
earningsYieldIII: 4.1338
freeFloatMarketCap: 12050044150.0000
priceEPSDiluted: 23.5314
dilutedEPSGrowth: -4.7009
payoutRatio: 60.5381
epsBasic5YrAverage: 4.7380
dividendsPS5YrAverage: 2.3700
freeCashFlowPerShare: 11.0011
revenuesPerShareGrowth: 11.4115
cashFlowPerShareGrowth: 24.8530
sharesOutstanding: 190000000.0000
dividendYieldRegular: 2.5727
dividendPSRegular: 2.7000
dividendPSExtra: 0.0000
dividendCover: 1.6519
dividend3YearAnnualizedGrowth: 6.2659
dividend5YearAnnualizedGrowth: 5.1547
freeFloat: 60.4300
currency: EUR
year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 137165.3000
cash: 888.1000
currentAssets: 125458.4000
fixedAssets: 11706.9000
otherAssets: 0.0000
liabilities: 122444.3000
nonCurrentLiabilities: 8610.4000
totalLiabilitiesEquity: 137165.3000
provisions: 702.2000
totalShareholdersEquity: 5804.0000
employees: 6775
property: 498.0000
intangibleAssets: 1537.9000
longTermInvestments: 6027.6000
accountsReceivable: 447.3000
accountsPayable: 206.7000
liabilitiesBanks: 126740.7000
liabilitiesTotal: 131054.7000
longTermDebt: 5318.5000
shortTermDebt: 121422.2000
minorityInterests: 375.3000
sales: 3054.2000
depreciation: 226.2000
netIncome: 1003.9000
operatingResult: 1452.1000
ebitda: 1678.3000
incomeInterest: -53.7000
incomeTaxes: 363.0000
personnelCosts: 747.8000
costGoodsSold: 747.8000
grossProfit: 2306.4000
minorityInterestsProfit: -31.5000
revenuePerEmployee: 450804.4280
cashFlow: 926.1000
cashFlowInvesting: -722.9000
cashFlowFinancing: 99.4000
cashFlowTotal: 302.6000
accountingStandard: IFRS
equityRatio: 4.2314
debtEquityRatio: 2263.2891
liquidityI: 0.7253
liquidityII: 1.0906
netMargin: 32.8695
grossMargin: 75.5157
cashFlowMargin: 30.3222
ebitMargin: 47.5444
ebitdaMargin: 54.9506
preTaxROE: 24.0937
preTaxROA: 1.0195
roe: 17.2967
roa: 0.7319
netIncomeGrowth: 21.7882
revenuesGrowth: 5.5392
taxExpenseRate: 25.9582
equityTurnover: 0.5262
epsBasic: 5.4700
epsDiluted: 5.4700
epsBasicGrowth: 22.6457
shareCapital: 190.0000
incomeBeforeTaxes: 1398.4000
participationResult: 6.7000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 447.3000
currentDeferredIncomeTaxesA: 108.5000
otherReceivablesAssets: 0.0000
otherNonCurrentAssets: 4.0000
deferredTaxAssets: 124.4000
capitalReserves: 1344.7000
retainedEarnings: 0.0000
longTermProvisions: 451.5000
longTermDeferredTaxLiabilities: 226.3000
longTermProvisionsOther: 225.2000
otherNonCurrentLiabilities: 19.7000
shortTermProvisions: 250.7000
shortTermProvisionsOther: 250.7000
relatedPartiesPayables: 0.0000
otherCurrentLiabilities: 332.9000
debtTotal: 126740.7000
provisionsForTaxes: 226.3000
provisionsOther: 475.9000
otherOperatingExpenses: 896.0000
amortization: 226.2000
interest: 10.7000
interestExpenses: 64.4000
participationsResult: 6.7000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 1398.4000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 1035.4000
incomeContinuingOperations: 1003.9000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 531.9000
cashAtYearEnd: 2145.5000
ownStocks: -471.8000
intensityOfInvestments: 8.5349
intensityOfCapitalExpenditure: 0.0027
intensityOfPPEInvestments: 0.3631
intensityOfCapitalInvestments: 4.3944
intensityOfCurrentAssets: 91.4651
intensityOfLiquidAssets: 0.6475
debtRatio: 95.7686
provisionsRatio: 0.5119
fixedToCurrentAssetsRatio: 9.3313
dynamicDebtEquityRatioI: 14184.3537
liquidityIIICurrentRatio: 102.4616
equityToFixedAssetsRatioI: 49.5776
bookValue: 3054.7368
personnelExpensesRate: 24.4843
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 2.1086
totalCapitalTurnover: 0.0223
fixedAssetsTurnover: 0.2609
personnelExpensesPerEmployee: 110376.3838
netIncomePerEmployee: 148177.1218
totalAssetsPerEmployee: 20245800.7380
netIncomeInPercentOfPersonnelExpenses: 134.2471
preTaxMargin: 45.7861
employeesGrowth: 13.5983
grossProfitGrowth: 11.4257
ebitGrowth: 17.7506
calcEBITDA: 1689.0000
liquidAssetsGrowth: -32.8367
cashFlowGrowthRate: -28.6628
marketCapTotal: 26628500000.0000
freeFloatMarketCapTotal: 15306061800.0000
marketCapTotalPerEmployee: 3930405.9041
roi: 73.1891
freeFloatTotal: 57.4800
netDebtI: 125852.6000
netDebtII: 130473.2000
priceEarningsRatioCompany: 25.6216
priceCashFlowRatio: 28.7534
dividendYield: 2.0692
bookValuePerShare: 30.5474
marketCap: 26628500000.0000
earningsYield: 3.9030
pegRatio: 1.1314
cashFlowPerShare: 4.8742
netAssetsPerShare: 32.5226
priceBookValueRatio: 4.5880
dividendsPerShare: 2.9000
priceEarningsRatio: 26.5251
netEarningsPerShare: 5.2837
revenuesPerShare: 16.0747
liquidAssetsPerShare: 4.6742
netEPSGrowthII: 21.7882
dividendGrowth: 7.4074
bookValuePerShareGrowth: 20.1681
priceSalesRatio: 8.7186
marketCapToEBITDAratio: 15.8664
marketCapPerEmployee: 3930405.9041
pegRatioII: 1.2174
pegRatioIII: 1.2174
earningsYieldII: 3.7700
earningsYieldIII: 3.7700
freeFloatMarketCap: 15306061800.0000
priceEPSDiluted: 25.6216
dilutedEPSGrowth: 22.6457
payoutRatio: 53.0165
epsBasic5YrAverage: 5.0040
dividendsPS5YrAverage: 2.5300
freeCashFlowPerShare: 1.0695
revenuesPerShareGrowth: 5.5392
cashFlowPerShareGrowth: -28.6628
sharesOutstanding: 190000000.0000
dividendYieldRegular: 2.0692
dividendPSRegular: 2.9000
dividendPSExtra: 0.0000
dividendCover: 1.8862
dividend3YearAnnualizedGrowth: 7.2614
dividend5YearAnnualizedGrowth: 6.6684
freeFloat: 57.4800
currency: EUR
year: 2020
currencyID: 1
marketCapTotal: 25631000000.0000
priceEarningsRatioCompany: 24.6618
priceCashFlowRatio: 27.6763
dividendYield: 2.1497
bookValuePerShare: 30.5474
marketCap: 25631000000.0000
earningsYield: 4.0549
pegRatio: 1.0890
cashFlowPerShare: 4.8742
netAssetsPerShare: 30.5474
priceBookValueRatio: 4.4161
priceEarningsRatio: 25.5314
netEarningsPerShare: 5.2837
revenuesPerShare: 16.0747
liquidAssetsPerShare: 4.6742
priceSalesRatio: 8.3921
marketCapToEBITDAratio: 15.2720
marketCapPerEmployee: 3783173.4317
pegRatioII: 1.1718
pegRatioIII: 1.1718
earningsYieldII: 3.9167
earningsYieldIII: 3.9167
freeFloatMarketCap: 14732698800.0000
sharesOutstanding: 190000000.0000
freeFloatMarketCapTotal: 14732698800.0000
marketCapTotalPerEmployee: 3783173.4317
dividendYieldRegular: 2.1497
currency: EUR