Firmenbeschreibung
The Boeing Company ist mit Kunden in mehr als 150 Ländern eines der weltweit führenden Luft-, Raumfahrt- und Rüstungsunternehmen. Zur Produktpalette des Konzerns gehören neben zivilen und militärischen Luftfahrzeugen wie den Modellen 747, 767, 777, 787 (zivile Großraumflugzeuge), F/A-18E/F Super Hornet, F-15E Strike Eagle (Kampfflugzeuge), C-17 Globemaster (militärisches Transportflugzeug), A160 Hummingbird (unbemannter Aufklärungshubschrauber), AH-64 Apache, CH-47 Chinook (militärische Hubschrauber) auch Raketen, Weltraumraketen, Satelliten, integrierte Verteidigungssysteme, Komponenten und Dienstleistungen für die bemannte Raumfahrt, hoch entwickelte Informations- und Kommunikationssysteme sowie Finanzdienstleistungen. Als Servicepartner der NASA betreibt Boeing die Internationale Raumstation ISS.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (79%),Newport Trust Company (8.5%),The Vanguard Group (7.1%),BlackRock, Inc. (5.4%) |
| sharesOutstanding: | 591635833.0000 |
| ceo: | David L. Calhoun |
| board: | Brian West, Bertrand-Marc Allen, Brett C. Gerry, Carole A. Murray, Christopher Raymond, Dave Dohnalek, Ed Dandridge, Greg Hyslop, Kevin Schemm, Leanne Caret, Mark D. Jenks, Michael Arthur, Michael D'Ambrose, Michael P. Delaney, Stanley A. Deal, Stephanie F. Pope, Susan Doniz, Ted Colbert, Uma Amuluru, William A. Ampofo II, William H. Osborne |
| supervisoryBoard: | Lawrence W. Kellner, Akhil Johri, David L. Calhoun, David L. Joyce, John M. Richardson, Lynn J. Good, Lynne M. Doughtie, Robert A. Bradway, Ronald A. Williams, Stayce D. Harris, Steven M. Mollenkopf |
| countryID: | 20 |
| freeFloat: | 79.0000 |
| faceValue: | 5.0000 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Luftfahrt |
| industryName: | Industrie |
| subsectorName: | Luftfahrt und Verteidigung |
| country: | USA |
| countryName: | USA |
Kontakt
| phone: | +1-312-544-2140 |
| irWebSite: | is.gd/iNYoBA |
Adresse
| street: | 100 North Riverside Plaza |
| city: | Chicago, Illinois 60606, USA |
| phone: | +1-312-544-2000 |
| fax: | +1-312-544-2082 |
| webSite: | www.boeing.com |
Finanzen (kurz)
| year: | 2019 | cash: | 9485.0000 |
| balanceSheetTotal: | 133625.0000 | liabilities: | 141925.0000 |
| totalShareholdersEquity: | -8617.0000 | sales: | 76559.0000 |
| incomeBeforeTaxes: | -2259.0000 | netIncome: | -636.0000 |
| cashFlow: | 1758.0000 | employees: | 161000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 7752.0000 |
| balanceSheetTotal: | 152136.0000 | liabilities: | 170211.0000 |
| totalShareholdersEquity: | -18316.0000 | sales: | 58158.0000 |
| incomeBeforeTaxes: | -14476.0000 | netIncome: | -11873.0000 |
| cashFlow: | -1736.0000 | employees: | 141000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2021 | cash: | 8052.0000 |
| balanceSheetTotal: | 138552.0000 | liabilities: | 153398.0000 |
| totalShareholdersEquity: | -14999.0000 | sales: | 62286.0000 |
| incomeBeforeTaxes: | -5033.0000 | netIncome: | -4202.0000 |
| cashFlow: | 269.0000 | employees: | 142000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2019 |
| cash: | 9485.0000 |
| balanceSheetTotal: | 133625.0000 |
| liabilities: | 141925.0000 |
| totalShareholdersEquity: | -8617.0000 |
| sales: | 76559.0000 |
| incomeBeforeTaxes: | -2259.0000 |
| netIncome: | -636.0000 |
| cashFlow: | 1758.0000 |
| employees: | 161000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 7752.0000 |
| balanceSheetTotal: | 152136.0000 |
| liabilities: | 170211.0000 |
| totalShareholdersEquity: | -18316.0000 |
| sales: | 58158.0000 |
| incomeBeforeTaxes: | -14476.0000 |
| netIncome: | -11873.0000 |
| cashFlow: | -1736.0000 |
| employees: | 141000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2021 |
| cash: | 8052.0000 |
| balanceSheetTotal: | 138552.0000 |
| liabilities: | 153398.0000 |
| totalShareholdersEquity: | -14999.0000 |
| sales: | 62286.0000 |
| incomeBeforeTaxes: | -5033.0000 |
| netIncome: | -4202.0000 |
| cashFlow: | 269.0000 |
| employees: | 142000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 152136.0000 |
| cash: | 7752.0000 | currentAssets: | 121642.0000 |
| liabilities: | 87280.0000 | totalLiabilitiesEquity: | 152136.0000 |
| provisions: | 23181.0000 | totalShareholdersEquity: | -18316.0000 |
| employees: | 141000 | property: | 11820.0000 |
| intangibleAssets: | 2843.0000 | longTermInvestments: | 2952.0000 |
| inventories: | 81715.0000 | accountsReceivable: | 9950.0000 |
| accountsPayable: | 12928.0000 | liabilitiesTotal: | 170211.0000 |
| minorityInterests: | 241.0000 | sales: | 58158.0000 |
| netIncome: | -11873.0000 | operatingResult: | -12767.0000 |
| incomeInterest: | -2156.0000 | investments: | 2476.0000 |
| incomeTaxes: | -2535.0000 | costGoodsSold: | 63843.0000 |
| grossProfit: | -5685.0000 | minorityInterestsProfit: | 68.0000 |
| revenuePerEmployee: | 412468.0851 | cashFlow: | -18410.0000 |
| cashFlowInvesting: | -18366.0000 | cashFlowFinancing: | 34955.0000 |
| cashFlowTotal: | -1736.0000 | accountingStandard: | US GAAP |
| equityRatio: | -12.0392 | liquidityI: | 8.8818 |
| liquidityII: | 20.2819 | netMargin: | -20.4151 |
| grossMargin: | -9.7751 | cashFlowMargin: | -31.6551 |
| ebitMargin: | -21.9523 | ebitdaMargin: | 0.0000 |
| preTaxROA: | -9.5152 | roa: | -7.8042 |
| netIncomeGrowth: | 1766.8239 | revenuesGrowth: | -24.0351 |
| taxExpenseRate: | 17.5117 | epsBasic: | -20.8800 |
| epsDiluted: | -20.8800 | epsBasicGrowth: | 1764.2857 |
| incomeBeforeTaxes: | -14476.0000 | participationResult: | 9.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 9950.0000 | currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 4387.0000 | otherNonCurrentAssets: | 4712.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 7787.0000 |
| retainedEarnings: | 38610.0000 | otherComprehensiveIncome: | -17133.0000 |
| longTermProvisions: | 1010.0000 | longTermDeferredTaxLiabilities: | 1010.0000 |
| otherNonCurrentLiabilities: | 15894.0000 | shortTermProvisions: | 22171.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | shortTermProvisionsOther: | 22171.0000 |
| otherCurrentLiabilities: | 50488.0000 | debtTotal: | 61890.0000 |
| provisionsForTaxes: | 1010.0000 | provisionsOther: | 22171.0000 |
| otherOperatingIncome: | 202.0000 | salesMarketingCosts: | 4817.0000 |
| interestExpenses: | 2156.0000 | participationsResult: | 9.0000 |
| operatingIncomeBeforeTaxes: | -14476.0000 | incomeAfterTaxes: | -11941.0000 |
| incomeContinuingOperations: | -11873.0000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 1158.0000 | cashAtYearEnd: | 7835.0000 |
| ownStocks: | -52641.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 7.7694 |
| intensityOfCapitalInvestments: | 1.9404 | intensityOfCurrentAssets: | 79.9561 |
| intensityOfLiquidAssets: | 5.0954 | debtRatio: | 112.0392 |
| provisionsRatio: | 15.2370 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | -925.8664 | liquidityIIICurrentRatio: | 139.3698 |
| bookValue: | -361.9048 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 4.2574 |
| interestExpensesRate: | 3.7071 | totalCapitalTurnover: | 0.3823 |
| inventoryTurnover: | 0.7117 | netIncomePerEmployee: | -84205.6738 |
| totalAssetsPerEmployee: | 1078978.7234 | preTaxMargin: | -24.8908 |
| employeesGrowth: | -12.4224 | grossProfitGrowth: | -227.2951 |
| ebitGrowth: | 546.4304 | calcEBITDA: | -7114.0000 |
| liquidAssetsGrowth: | -18.2710 | cashFlowGrowthRate: | 652.6574 |
| marketCapTotal: | 121800140000.0000 | freeFloatMarketCapTotal: | 96222110600.0000 |
| marketCapTotalPerEmployee: | 863830.7801 | roi: | -780.4202 |
| freeFloatTotal: | 79.0000 | netDebtI: | 54138.0000 |
| netDebtII: | 162700.0000 | priceCashFlowRatio: | -6.6160 |
| dividendYield: | 0.0000 | bookValuePerShare: | -32.1898 |
| marketCap: | 121800140000.0000 | earningsYield: | -9.7543 |
| cashFlowPerShare: | -32.3550 | netAssetsPerShare: | -31.7663 |
| priceBookValueRatio: | -6.6499 | dividendsPerShare: | 0.0000 |
| netEarningsPerShare: | -20.8664 | revenuesPerShare: | 102.2109 |
| liquidAssetsPerShare: | 13.6239 | netEPSGrowthII: | 1756.9812 |
| bookValuePerShareGrowth: | 111.4359 | priceSalesRatio: | 2.0943 |
| marketCapPerEmployee: | 863830.7801 | pegRatioIII: | -0.0058 |
| earningsYieldII: | -9.7479 | earningsYieldIII: | -9.7479 |
| freeFloatMarketCap: | 96222110600.0000 | priceEPSDiluted: | -10.2519 |
| dilutedEPSGrowth: | 1764.2857 | payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 3.5560 | dividendsPS5YrAverage: | 5.2140 |
| freeCashFlowPerShare: | -64.6327 | revenuesPerShareGrowth: | -24.4356 |
| cashFlowPerShareGrowth: | 648.6891 | sharesOutstanding: | 569000000.0000 |
| sharesOutstandingDiluted: | 568600000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 79.0000 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 138552.0000 |
| cash: | 8052.0000 | currentAssets: | 108666.0000 |
| liabilities: | 81992.0000 | totalLiabilitiesEquity: | 138552.0000 |
| provisions: | 18673.0000 | totalShareholdersEquity: | -14999.0000 |
| employees: | 142000 | property: | 10918.0000 |
| intangibleAssets: | 2562.0000 | longTermInvestments: | 2670.0000 |
| inventories: | 78823.0000 | accountsReceivable: | 11261.0000 |
| accountsPayable: | 9261.0000 | liabilitiesTotal: | 153398.0000 |
| minorityInterests: | 153.0000 | sales: | 62286.0000 |
| netIncome: | -4202.0000 | operatingResult: | -2902.0000 |
| incomeInterest: | -2682.0000 | investments: | 2249.0000 |
| incomeTaxes: | 743.0000 | costGoodsSold: | 59269.0000 |
| grossProfit: | 3017.0000 | minorityInterestsProfit: | 88.0000 |
| revenuePerEmployee: | 438633.8028 | cashFlow: | -3416.0000 |
| cashFlowInvesting: | 9324.0000 | cashFlowFinancing: | -5600.0000 |
| cashFlowTotal: | 269.0000 | accountingStandard: | US GAAP |
| equityRatio: | -10.8255 | liquidityI: | 9.8205 |
| liquidityII: | 23.5547 | netMargin: | -6.7463 |
| grossMargin: | 4.8438 | cashFlowMargin: | -5.4844 |
| ebitMargin: | -4.6592 | ebitdaMargin: | 0.0000 |
| preTaxROA: | -3.6326 | roa: | -3.0328 |
| netIncomeGrowth: | -64.6088 | revenuesGrowth: | 7.0979 |
| taxExpenseRate: | -14.7626 | epsBasic: | -7.1500 |
| epsDiluted: | -7.1500 | epsBasicGrowth: | -65.7567 |
| incomeBeforeTaxes: | -5033.0000 | participationResult: | 210.0000 |
| fiscalYearBegin: | 01.01.2021 00:00 | fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 11261.0000 | currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 2338.0000 | otherNonCurrentAssets: | 5591.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 9052.0000 |
| retainedEarnings: | 34408.0000 | otherComprehensiveIncome: | -11659.0000 |
| longTermProvisions: | 218.0000 | longTermDeferredTaxLiabilities: | 218.0000 |
| otherNonCurrentLiabilities: | 10854.0000 | shortTermProvisions: | 18455.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | shortTermProvisionsOther: | 18455.0000 |
| otherCurrentLiabilities: | 52980.0000 | debtTotal: | 56806.0000 |
| provisionsForTaxes: | 218.0000 | provisionsOther: | 18455.0000 |
| otherOperatingIncome: | 277.0000 | salesMarketingCosts: | 4157.0000 |
| interestExpenses: | 2682.0000 | participationsResult: | 210.0000 |
| operatingIncomeBeforeTaxes: | -5033.0000 | incomeAfterTaxes: | -4290.0000 |
| incomeContinuingOperations: | -4202.0000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 8104.0000 |
| ownStocks: | -51861.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 7.8801 |
| intensityOfCapitalInvestments: | 1.9271 | intensityOfCurrentAssets: | 78.4298 |
| intensityOfLiquidAssets: | 5.8115 | debtRatio: | 110.8255 |
| provisionsRatio: | 13.4773 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | -4495.0527 | liquidityIIICurrentRatio: | 132.5324 |
| bookValue: | -296.3644 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 3.6108 |
| interestExpensesRate: | 4.3059 | totalCapitalTurnover: | 0.4495 |
| inventoryTurnover: | 0.7902 | netIncomePerEmployee: | -29591.5493 |
| totalAssetsPerEmployee: | 975718.3099 | preTaxMargin: | -8.0805 |
| employeesGrowth: | 0.7092 | ebitGrowth: | -77.2695 |
| calcEBITDA: | -689.0000 | liquidAssetsGrowth: | 3.8700 |
| cashFlowGrowthRate: | -81.4449 | marketCapTotal: | 118295632000.0000 |
| freeFloatMarketCapTotal: | 93453549280.0000 | marketCapTotalPerEmployee: | 833067.8310 |
| roi: | -303.2796 | freeFloatTotal: | 79.0000 |
| netDebtI: | 48754.0000 | netDebtII: | 145499.0000 |
| priceCashFlowRatio: | -34.6299 | dividendYield: | 0.0000 |
| bookValuePerShare: | -25.5259 | marketCap: | 118295632000.0000 |
| earningsYield: | -3.5516 | cashFlowPerShare: | -5.8135 |
| netAssetsPerShare: | -25.2655 | priceBookValueRatio: | -7.8869 |
| dividendsPerShare: | 0.0000 | netEarningsPerShare: | -7.1511 |
| revenuesPerShare: | 106.0007 | liquidAssetsPerShare: | 13.7032 |
| netEPSGrowthII: | -65.7291 | bookValuePerShareGrowth: | -20.7020 |
| priceSalesRatio: | 1.8992 | marketCapPerEmployee: | 833067.8310 |
| pegRatioIII: | 0.4283 | earningsYieldII: | -3.5521 |
| earningsYieldIII: | -3.5521 | freeFloatMarketCap: | 93453549280.0000 |
| priceEPSDiluted: | -28.1566 | dilutedEPSGrowth: | -65.7567 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 0.5860 |
| dividendsPS5YrAverage: | 4.2760 | freeCashFlowPerShare: | 10.0545 |
| revenuesPerShareGrowth: | 3.7078 | cashFlowPerShareGrowth: | -82.0322 |
| sharesOutstanding: | 587600000.0000 | sharesOutstandingDiluted: | 587600000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 79.0000 | currency: | USD |
| year: | 2022 | currencyID: | 4 |
| marketCapTotal: | 73404257800.3100 | priceCashFlowRatio: | -21.3418 |
| dividendYield: | 0.0000 | bookValuePerShare: | -25.5259 |
| marketCap: | 73404257800.3100 | earningsYield: | -5.7629 |
| pegRatio: | 0.2639 | cashFlowPerShare: | -5.8135 |
| netAssetsPerShare: | -25.5259 | priceBookValueRatio: | -4.8606 |
| netEarningsPerShare: | -7.1511 | revenuesPerShare: | 106.0007 |
| liquidAssetsPerShare: | 13.7032 | priceSalesRatio: | 1.1705 |
| marketCapPerEmployee: | 513405.1549 | pegRatioIII: | 0.2640 |
| earningsYieldII: | -5.7638 | earningsYieldIII: | -5.7638 |
| sharesOutstanding: | 587121681.0000 | marketCapTotalPerEmployee: | 516931.3930 |
| dividendYieldRegular: | 0.0000 | currency: | USD |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 152136.0000 |
| cash: | 7752.0000 |
| currentAssets: | 121642.0000 |
| liabilities: | 87280.0000 |
| totalLiabilitiesEquity: | 152136.0000 |
| provisions: | 23181.0000 |
| totalShareholdersEquity: | -18316.0000 |
| employees: | 141000 |
| property: | 11820.0000 |
| intangibleAssets: | 2843.0000 |
| longTermInvestments: | 2952.0000 |
| inventories: | 81715.0000 |
| accountsReceivable: | 9950.0000 |
| accountsPayable: | 12928.0000 |
| liabilitiesTotal: | 170211.0000 |
| minorityInterests: | 241.0000 |
| sales: | 58158.0000 |
| netIncome: | -11873.0000 |
| operatingResult: | -12767.0000 |
| incomeInterest: | -2156.0000 |
| investments: | 2476.0000 |
| incomeTaxes: | -2535.0000 |
| costGoodsSold: | 63843.0000 |
| grossProfit: | -5685.0000 |
| minorityInterestsProfit: | 68.0000 |
| revenuePerEmployee: | 412468.0851 |
| cashFlow: | -18410.0000 |
| cashFlowInvesting: | -18366.0000 |
| cashFlowFinancing: | 34955.0000 |
| cashFlowTotal: | -1736.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | -12.0392 |
| liquidityI: | 8.8818 |
| liquidityII: | 20.2819 |
| netMargin: | -20.4151 |
| grossMargin: | -9.7751 |
| cashFlowMargin: | -31.6551 |
| ebitMargin: | -21.9523 |
| ebitdaMargin: | 0.0000 |
| preTaxROA: | -9.5152 |
| roa: | -7.8042 |
| netIncomeGrowth: | 1766.8239 |
| revenuesGrowth: | -24.0351 |
| taxExpenseRate: | 17.5117 |
| epsBasic: | -20.8800 |
| epsDiluted: | -20.8800 |
| epsBasicGrowth: | 1764.2857 |
| incomeBeforeTaxes: | -14476.0000 |
| participationResult: | 9.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 9950.0000 |
| currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 4387.0000 |
| otherNonCurrentAssets: | 4712.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 7787.0000 |
| retainedEarnings: | 38610.0000 |
| otherComprehensiveIncome: | -17133.0000 |
| longTermProvisions: | 1010.0000 |
| longTermDeferredTaxLiabilities: | 1010.0000 |
| otherNonCurrentLiabilities: | 15894.0000 |
| shortTermProvisions: | 22171.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 22171.0000 |
| otherCurrentLiabilities: | 50488.0000 |
| debtTotal: | 61890.0000 |
| provisionsForTaxes: | 1010.0000 |
| provisionsOther: | 22171.0000 |
| otherOperatingIncome: | 202.0000 |
| salesMarketingCosts: | 4817.0000 |
| interestExpenses: | 2156.0000 |
| participationsResult: | 9.0000 |
| operatingIncomeBeforeTaxes: | -14476.0000 |
| incomeAfterTaxes: | -11941.0000 |
| incomeContinuingOperations: | -11873.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 1158.0000 |
| cashAtYearEnd: | 7835.0000 |
| ownStocks: | -52641.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 7.7694 |
| intensityOfCapitalInvestments: | 1.9404 |
| intensityOfCurrentAssets: | 79.9561 |
| intensityOfLiquidAssets: | 5.0954 |
| debtRatio: | 112.0392 |
| provisionsRatio: | 15.2370 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | -925.8664 |
| liquidityIIICurrentRatio: | 139.3698 |
| bookValue: | -361.9048 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 4.2574 |
| interestExpensesRate: | 3.7071 |
| totalCapitalTurnover: | 0.3823 |
| inventoryTurnover: | 0.7117 |
| netIncomePerEmployee: | -84205.6738 |
| totalAssetsPerEmployee: | 1078978.7234 |
| preTaxMargin: | -24.8908 |
| employeesGrowth: | -12.4224 |
| grossProfitGrowth: | -227.2951 |
| ebitGrowth: | 546.4304 |
| calcEBITDA: | -7114.0000 |
| liquidAssetsGrowth: | -18.2710 |
| cashFlowGrowthRate: | 652.6574 |
| marketCapTotal: | 121800140000.0000 |
| freeFloatMarketCapTotal: | 96222110600.0000 |
| marketCapTotalPerEmployee: | 863830.7801 |
| roi: | -780.4202 |
| freeFloatTotal: | 79.0000 |
| netDebtI: | 54138.0000 |
| netDebtII: | 162700.0000 |
| priceCashFlowRatio: | -6.6160 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | -32.1898 |
| marketCap: | 121800140000.0000 |
| earningsYield: | -9.7543 |
| cashFlowPerShare: | -32.3550 |
| netAssetsPerShare: | -31.7663 |
| priceBookValueRatio: | -6.6499 |
| dividendsPerShare: | 0.0000 |
| netEarningsPerShare: | -20.8664 |
| revenuesPerShare: | 102.2109 |
| liquidAssetsPerShare: | 13.6239 |
| netEPSGrowthII: | 1756.9812 |
| bookValuePerShareGrowth: | 111.4359 |
| priceSalesRatio: | 2.0943 |
| marketCapPerEmployee: | 863830.7801 |
| pegRatioIII: | -0.0058 |
| earningsYieldII: | -9.7479 |
| earningsYieldIII: | -9.7479 |
| freeFloatMarketCap: | 96222110600.0000 |
| priceEPSDiluted: | -10.2519 |
| dilutedEPSGrowth: | 1764.2857 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 3.5560 |
| dividendsPS5YrAverage: | 5.2140 |
| freeCashFlowPerShare: | -64.6327 |
| revenuesPerShareGrowth: | -24.4356 |
| cashFlowPerShareGrowth: | 648.6891 |
| sharesOutstanding: | 569000000.0000 |
| sharesOutstandingDiluted: | 568600000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 79.0000 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 138552.0000 |
| cash: | 8052.0000 |
| currentAssets: | 108666.0000 |
| liabilities: | 81992.0000 |
| totalLiabilitiesEquity: | 138552.0000 |
| provisions: | 18673.0000 |
| totalShareholdersEquity: | -14999.0000 |
| employees: | 142000 |
| property: | 10918.0000 |
| intangibleAssets: | 2562.0000 |
| longTermInvestments: | 2670.0000 |
| inventories: | 78823.0000 |
| accountsReceivable: | 11261.0000 |
| accountsPayable: | 9261.0000 |
| liabilitiesTotal: | 153398.0000 |
| minorityInterests: | 153.0000 |
| sales: | 62286.0000 |
| netIncome: | -4202.0000 |
| operatingResult: | -2902.0000 |
| incomeInterest: | -2682.0000 |
| investments: | 2249.0000 |
| incomeTaxes: | 743.0000 |
| costGoodsSold: | 59269.0000 |
| grossProfit: | 3017.0000 |
| minorityInterestsProfit: | 88.0000 |
| revenuePerEmployee: | 438633.8028 |
| cashFlow: | -3416.0000 |
| cashFlowInvesting: | 9324.0000 |
| cashFlowFinancing: | -5600.0000 |
| cashFlowTotal: | 269.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | -10.8255 |
| liquidityI: | 9.8205 |
| liquidityII: | 23.5547 |
| netMargin: | -6.7463 |
| grossMargin: | 4.8438 |
| cashFlowMargin: | -5.4844 |
| ebitMargin: | -4.6592 |
| ebitdaMargin: | 0.0000 |
| preTaxROA: | -3.6326 |
| roa: | -3.0328 |
| netIncomeGrowth: | -64.6088 |
| revenuesGrowth: | 7.0979 |
| taxExpenseRate: | -14.7626 |
| epsBasic: | -7.1500 |
| epsDiluted: | -7.1500 |
| epsBasicGrowth: | -65.7567 |
| incomeBeforeTaxes: | -5033.0000 |
| participationResult: | 210.0000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 11261.0000 |
| currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 2338.0000 |
| otherNonCurrentAssets: | 5591.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 9052.0000 |
| retainedEarnings: | 34408.0000 |
| otherComprehensiveIncome: | -11659.0000 |
| longTermProvisions: | 218.0000 |
| longTermDeferredTaxLiabilities: | 218.0000 |
| otherNonCurrentLiabilities: | 10854.0000 |
| shortTermProvisions: | 18455.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 18455.0000 |
| otherCurrentLiabilities: | 52980.0000 |
| debtTotal: | 56806.0000 |
| provisionsForTaxes: | 218.0000 |
| provisionsOther: | 18455.0000 |
| otherOperatingIncome: | 277.0000 |
| salesMarketingCosts: | 4157.0000 |
| interestExpenses: | 2682.0000 |
| participationsResult: | 210.0000 |
| operatingIncomeBeforeTaxes: | -5033.0000 |
| incomeAfterTaxes: | -4290.0000 |
| incomeContinuingOperations: | -4202.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 8104.0000 |
| ownStocks: | -51861.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 7.8801 |
| intensityOfCapitalInvestments: | 1.9271 |
| intensityOfCurrentAssets: | 78.4298 |
| intensityOfLiquidAssets: | 5.8115 |
| debtRatio: | 110.8255 |
| provisionsRatio: | 13.4773 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | -4495.0527 |
| liquidityIIICurrentRatio: | 132.5324 |
| bookValue: | -296.3644 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 3.6108 |
| interestExpensesRate: | 4.3059 |
| totalCapitalTurnover: | 0.4495 |
| inventoryTurnover: | 0.7902 |
| netIncomePerEmployee: | -29591.5493 |
| totalAssetsPerEmployee: | 975718.3099 |
| preTaxMargin: | -8.0805 |
| employeesGrowth: | 0.7092 |
| ebitGrowth: | -77.2695 |
| calcEBITDA: | -689.0000 |
| liquidAssetsGrowth: | 3.8700 |
| cashFlowGrowthRate: | -81.4449 |
| marketCapTotal: | 118295632000.0000 |
| freeFloatMarketCapTotal: | 93453549280.0000 |
| marketCapTotalPerEmployee: | 833067.8310 |
| roi: | -303.2796 |
| freeFloatTotal: | 79.0000 |
| netDebtI: | 48754.0000 |
| netDebtII: | 145499.0000 |
| priceCashFlowRatio: | -34.6299 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | -25.5259 |
| marketCap: | 118295632000.0000 |
| earningsYield: | -3.5516 |
| cashFlowPerShare: | -5.8135 |
| netAssetsPerShare: | -25.2655 |
| priceBookValueRatio: | -7.8869 |
| dividendsPerShare: | 0.0000 |
| netEarningsPerShare: | -7.1511 |
| revenuesPerShare: | 106.0007 |
| liquidAssetsPerShare: | 13.7032 |
| netEPSGrowthII: | -65.7291 |
| bookValuePerShareGrowth: | -20.7020 |
| priceSalesRatio: | 1.8992 |
| marketCapPerEmployee: | 833067.8310 |
| pegRatioIII: | 0.4283 |
| earningsYieldII: | -3.5521 |
| earningsYieldIII: | -3.5521 |
| freeFloatMarketCap: | 93453549280.0000 |
| priceEPSDiluted: | -28.1566 |
| dilutedEPSGrowth: | -65.7567 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 0.5860 |
| dividendsPS5YrAverage: | 4.2760 |
| freeCashFlowPerShare: | 10.0545 |
| revenuesPerShareGrowth: | 3.7078 |
| cashFlowPerShareGrowth: | -82.0322 |
| sharesOutstanding: | 587600000.0000 |
| sharesOutstandingDiluted: | 587600000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 79.0000 |
| currency: | USD |
| year: | 2022 |
| currencyID: | 4 |
| marketCapTotal: | 73404257800.3100 |
| priceCashFlowRatio: | -21.3418 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | -25.5259 |
| marketCap: | 73404257800.3100 |
| earningsYield: | -5.7629 |
| pegRatio: | 0.2639 |
| cashFlowPerShare: | -5.8135 |
| netAssetsPerShare: | -25.5259 |
| priceBookValueRatio: | -4.8606 |
| netEarningsPerShare: | -7.1511 |
| revenuesPerShare: | 106.0007 |
| liquidAssetsPerShare: | 13.7032 |
| priceSalesRatio: | 1.1705 |
| marketCapPerEmployee: | 513405.1549 |
| pegRatioIII: | 0.2640 |
| earningsYieldII: | -5.7638 |
| earningsYieldIII: | -5.7638 |
| sharesOutstanding: | 587121681.0000 |
| marketCapTotalPerEmployee: | 516931.3930 |
| dividendYieldRegular: | 0.0000 |
| currency: | USD |
