NORMA GROUP SE NA O.N.

Bid 17,32 EUR
Ask 17,38 EUR

Firmenbeschreibung

Die Norma Group SE ist ein international tätiges Technologieunternehmen, das qualitativ hochwertige Verbindungslösungen produziert und vertreibt. Zu den Kernprodukten zählen Befestigungsschellen, Verbindungselemente sowie Fluidsysteme (Clamp, Connect und Fluid). Dabei wird die gesamte Produktionskette vom Rohmaterial über die Halbteilefertigung bis hin zur Fertigung der Endprodukte abgedeckt. Zudem setzt die Gruppe neben den klassischen Maschinen und Anlagen auch im eigenen Haus entwickelte und gebaute Werkzeuge und Maschinen ein. Mit den angebotenen Produkten und Lösungen richtet sich das Unternehmen an Kunden aus verschiedenen Branchen. Dazu gehören unter anderem die Bereiche landwirtschaftliche Maschinen, Luftfahrt, Nutzfahrzeuge, Baumaschinen, Motoren, Infrastruktur/Bauindustrie/Wassermanagement, Personenkraftwagen, Schienenfahrzeuge, Haushaltsgeräte, Großhandel sowie technischer Vertrieb. Das Angebot der Gruppe reicht dabei von bestimmten Industrieanwendungen für Emissionskontrolle, Kühlsysteme, Induktion und Infrastruktur bis hin zu Vertriebsdienstleistungen. Die modernen Verbindungslösungen der Norma Group ermöglichen es, wertvolle Energiequellen in diesen Bereichen sauberer und effizienter zu nutzen. Dabei spielt die Technologie des Unternehmens eine wichtige Rolle bei der Sicherung der Langzeit- und Kosteneffizienz von erneuerbaren Energieplattformen.

KeyData

endOfFinancialYear: 31.12.2022 00:00
stockholderStructure: Freefloat (43.15%),Impax Asset Management Group Plc (5.03%),Allianz SE (4.97%),Tweedy, Browne Company LLC (4.87%),DWS Investment GmbH (3.68%),AVGP Limited (3.29%),Mondrian Investment Partners Limited (3.1%),KBI Global Investors Ltd. (3.06%),Union Investment Privatfonds GmbH (3.02%),Standard Life Investments Limited (3.02%),FMR LLC (3.02%),BNP PARIBAS ASSET MANAGEMENT France S.A.S. (2.97%),Aberdeen Asset Managers Limited (2.96%),Threadneedle (Lux) (2.9%),Bank of Montreal (2.86%),Norges Bank (2.8%),Ameriprise Financial, Inc. (2.74%),T. Rowe Price International Discovery Fund (2.56%)
sharesOutstanding: 31862000.0000
ceo: Dr. Michael Schneider (bis 31.12.2022)
board: Annette Stieve, Dr. Friedrich Klein
supervisoryBoard: Günter Hauptmann, Erika Schulte, Knut J. Michelberger, Mark Wilhelms, Miguel Ángel López Borrego, Rita Forst
countryID: 2
freeFloat: 43.1500
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Sonstige Technologie
industryName: Technologie
country: Deutschland
countryName: Deutschland

Kontakt

name: Andreas Trösch
phone: +49-6181-6102-741
fax: +49-6181-6102-7641
email: ir@normagroup.com
irWebSite: https://www.normagroup.com/corp/en/investors/

Adresse

street: Edisonstraße 4
city: D-63477 Maintal
phone: +49-6181-6102-740
fax: +49-6181-403-210
webSite: www.normagroup.com
email: info@normagroup.com

Finanzen (kurz)

year: 2019 cash: 179.7000
balanceSheetTotal: 1514.3000 liabilities: 884.9000
totalShareholdersEquity: 627.9000 sales: 1100.1000
bankLoans: 173.8000 investment: 1.5000
incomeBeforeTaxes: 81.2000 netIncome: 58.4000
cashFlow: -13.2000 employees: 6798
currencyID: 1 units: 1000000
currency: EUR
year: 2020 cash: 185.1000
balanceSheetTotal: 1414.7000 liabilities: 825.2000
totalShareholdersEquity: 589.3000 sales: 952.2000
bankLoans: 99.3000 investment: 0.5000
incomeBeforeTaxes: 5.4000 netIncome: 5.7000
cashFlow: 13.5000 employees: 6521
currencyID: 1 units: 1000000
currency: EUR
year: 2021 cash: 185.7000
balanceSheetTotal: 1498.2000 liabilities: 829.6000
totalShareholdersEquity: 668.2000 sales: 1091.9000
bankLoans: 167.6000 investment: 0.5000
incomeBeforeTaxes: 79.7000 netIncome: 55.9000
cashFlow: -7.9000 employees: 6432
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2019
cash: 179.7000
balanceSheetTotal: 1514.3000
liabilities: 884.9000
totalShareholdersEquity: 627.9000
sales: 1100.1000
bankLoans: 173.8000
investment: 1.5000
incomeBeforeTaxes: 81.2000
netIncome: 58.4000
cashFlow: -13.2000
employees: 6798
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 185.1000
balanceSheetTotal: 1414.7000
liabilities: 825.2000
totalShareholdersEquity: 589.3000
sales: 952.2000
bankLoans: 99.3000
investment: 0.5000
incomeBeforeTaxes: 5.4000
netIncome: 5.7000
cashFlow: 13.5000
employees: 6521
currencyID: 1
units: 1000000
currency: EUR
year: 2021
cash: 185.7000
balanceSheetTotal: 1498.2000
liabilities: 829.6000
totalShareholdersEquity: 668.2000
sales: 1091.9000
bankLoans: 167.6000
investment: 0.5000
incomeBeforeTaxes: 79.7000
netIncome: 55.9000
cashFlow: -7.9000
employees: 6432
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 1414.7000
cash: 185.1000 currentAssets: 523.0000
fixedAssets: 891.7000 liabilities: 323.5000
nonCurrentLiabilities: 501.7000 totalLiabilitiesEquity: 1414.7000
provisions: 94.8000 totalShareholdersEquity: 589.3000
employees: 6521 property: 270.0000
intangibleAssets: 222.6000 longTermInvestments: 0.0000
inventories: 152.2000 accountsReceivable: 157.3000
accountsPayable: 148.7000 liabilitiesBanks: 47.1000
liabilitiesTotal: 825.2000 longTermDebt: 0.5000
shortTermDebt: 46.6000 minorityInterests: 0.2000
sales: 952.2000 depreciation: 79.2000
netIncome: 5.7000 operatingResult: 20.1000
ebitda: 99.3000 incomeInterest: -14.7000
incomeTaxes: 0.1000 personnelCosts: 298.1890
costGoodsSold: 417.5000 grossProfit: 536.7000
minorityInterestsProfit: 0.2000 revenuePerEmployee: 146020.5490
cashFlow: 133.5000 cashFlowInvesting: -39.1000
cashFlowFinancing: -81.0000 cashFlowTotal: 13.5000
accountingStandard: IFRS equityRatio: 41.6555
debtEquityRatio: 140.0645 liquidityI: 57.2179
liquidityII: 105.8423 netMargin: 0.5986
grossMargin: 56.3642 cashFlowMargin: 14.0202
ebitMargin: 2.1109 ebitdaMargin: 10.4285
preTaxROE: 0.9163 preTaxROA: 0.3817
roe: 0.9672 roa: 0.4029
netIncomeGrowth: -90.2397 revenuesGrowth: -13.4442
taxExpenseRate: 1.8519 equityTurnover: 1.6158
epsBasic: 0.1800 epsDiluted: 0.1800
epsBasicGrowth: -90.1639 shareCapital: 31.8620
incomeBeforeTaxes: 5.4000 fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00 tradeAccountsReceivables: 157.3000
currentDeferredIncomeTaxesA: 6.5000 otherReceivablesAssets: 18.9000
otherNonCurrentAssets: 2.8000 deferredTaxAssets: 18.6000
capitalReserves: 210.3000 retainedEarnings: 381.1000
longTermProvisions: 71.0000 longTermDeferredTaxLiabilities: 56.2000
longTermProvisionsOther: 14.8000 otherNonCurrentLiabilities: 0.2000
shortTermProvisions: 23.8000 shortTermProvisionsOther: 23.8000
otherCurrentLiabilities: 1.0000 debtTotal: 47.1000
provisionsForTaxes: 56.2000 provisionsOther: 38.6000
otherOperatingIncome: 19.2000 otherOperatingExpenses: 158.4000
amortization: 79.2000 interest: 0.5000
interestExpenses: 15.2000 operatingIncomeBeforeTaxes: 5.4000
incomeAfterTaxes: 5.5000 incomeContinuingOperations: 5.7000
dividendsPaid: 22.3040 cashAtYearEnd: 185.1000
intensityOfInvestments: 63.0310 intensityOfCapitalExpenditure: -0.0147
intensityOfPPEInvestments: 19.0853 intensityOfCapitalInvestments: 0.0000
intensityOfCurrentAssets: 36.9690 intensityOfLiquidAssets: 13.0840
debtRatio: 58.3445 provisionsRatio: 6.7011
fixedToCurrentAssetsRatio: 170.4971 dynamicDebtEquityRatioI: 618.2772
liquidityIIICurrentRatio: 161.6692 equityToFixedAssetsRatioI: 66.0872
bookValue: 1849.5386 personnelExpensesRate: 31.3158
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 1.5963 totalCapitalTurnover: 0.6731
fixedAssetsTurnover: 1.0678 inventoryTurnover: 6.2562
personnelExpensesPerEmployee: 45727.4958 netIncomePerEmployee: 874.0991
totalAssetsPerEmployee: 216945.2538 netIncomeInPercentOfPersonnelExpenses: 1.9115
preTaxMargin: 0.5671 employeesGrowth: -4.0747
grossProfitGrowth: -14.8636 ebitGrowth: -79.2141
calcEBITDA: 100.4000 liquidAssetsGrowth: 3.0050
cashFlowGrowthRate: -2.6258 marketCapTotal: 1334380560.0000
freeFloatMarketCapTotal: 695879462.0400 marketCapTotalPerEmployee: 204628.2104
roi: 40.2912 freeFloatTotal: 52.1500
netDebtI: -138.0000 netDebtII: 640.3000
priceEarningsRatioCompany: 232.6667 priceCashFlowRatio: 9.9954
dividendYield: 1.6714 bookValuePerShare: 18.4954
marketCap: 1334380560.0000 earningsYield: 0.4298
pegRatio: -2.5805 cashFlowPerShare: 4.1899
netAssetsPerShare: 18.5017 priceBookValueRatio: 2.2643
dividendsPerShare: 0.7000 priceEarningsRatio: 234.1019
netEarningsPerShare: 0.1789 revenuesPerShare: 29.8851
liquidAssetsPerShare: 5.8094 netEPSGrowthII: -90.2397
dividendGrowth: 1650.0000 bookValuePerShareGrowth: -6.1475
priceSalesRatio: 1.4014 marketCapToEBITDAratio: 13.4379
marketCapPerEmployee: 204628.2104 pegRatioII: -2.5942
pegRatioIII: -2.5942 earningsYieldII: 0.4272
earningsYieldIII: 0.4272 freeFloatMarketCap: 695879462.0400
priceEPSDiluted: 232.6667 dilutedEPSGrowth: -90.1639
payoutRatio: 388.8889 epsBasic5YrAverage: 2.2060
dividendsPS5YrAverage: 0.7680 freeCashFlowPerShare: 2.9628
revenuesPerShareGrowth: -13.4442 cashFlowPerShareGrowth: -2.6258
sharesOutstanding: 31862000.0000 sharesOutstandingDiluted: 31862000.0000
dividendYieldRegular: 1.6714 dividendPSRegular: 0.7000
dividendCover: 0.2571 dividend3YearAnnualizedGrowth: -12.6419
dividend5YearAnnualizedGrowth: -4.9021 freeFloat: 52.1500
currency: EUR
year: 2021 currencyID: 1
units: 1000000 balanceSheetTotal: 1498.2000
cash: 185.7000 currentAssets: 592.6000
fixedAssets: 905.6000 liabilities: 333.3000
nonCurrentLiabilities: 496.4000 totalLiabilitiesEquity: 1498.2000
provisions: 84.6000 totalShareholdersEquity: 668.2000
employees: 6432 property: 277.7000
intangibleAssets: 212.8000 longTermInvestments: 1.1000
inventories: 208.0000 accountsReceivable: 162.0000
accountsPayable: 180.5000 liabilitiesBanks: 48.6000
liabilitiesTotal: 829.6000 longTermDebt: 1.0000
shortTermDebt: 47.6000 minorityInterests: 0.3000
sales: 1091.9000 depreciation: 75.5000
netIncome: 55.9000 operatingResult: 92.1000
ebitda: 167.6000 incomeInterest: -12.4000
incomeTaxes: 23.6000 personnelCosts: 284.9130
costGoodsSold: 500.0000 grossProfit: 612.4000
minorityInterestsProfit: -0.1000 revenuePerEmployee: 169760.5721
cashFlow: 108.4000 cashFlowInvesting: -45.2000
cashFlowFinancing: -71.1000 cashFlowTotal: -7.9000
accountingStandard: IFRS equityRatio: 44.6002
debtEquityRatio: 124.2143 liquidityI: 55.7156
liquidityII: 104.3204 netMargin: 5.1195
grossMargin: 56.0857 cashFlowMargin: 9.9276
ebitMargin: 8.4348 ebitdaMargin: 15.3494
preTaxROE: 11.9276 preTaxROA: 5.3197
roe: 8.3658 roa: 3.7311
netIncomeGrowth: 880.7018 revenuesGrowth: 14.6713
taxExpenseRate: 29.6110 equityTurnover: 1.6341
epsBasic: 1.7600 epsDiluted: 1.7600
epsBasicGrowth: 877.7778 shareCapital: 31.8620
incomeBeforeTaxes: 79.7000 fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00 tradeAccountsReceivables: 162.0000
currentDeferredIncomeTaxesA: 5.6000 otherReceivablesAssets: 27.2000
otherNonCurrentAssets: 3.1000 deferredTaxAssets: 18.1000
capitalReserves: 210.3000 retainedEarnings: 416.3000
longTermProvisions: 63.1000 longTermDeferredTaxLiabilities: 57.6000
longTermProvisionsOther: 5.5000 otherNonCurrentLiabilities: 0.2000
shortTermProvisions: 21.5000 shortTermProvisionsOther: 21.5000
otherCurrentLiabilities: 0.4000 debtTotal: 48.6000
provisionsForTaxes: 57.6000 provisionsOther: 27.0000
otherOperatingIncome: 20.4000 otherOperatingExpenses: 180.3000
amortization: 75.5000 interest: 0.5000
interestExpenses: 12.9000 operatingIncomeBeforeTaxes: 79.7000
incomeAfterTaxes: 56.1000 incomeContinuingOperations: 55.9000
dividendsPaid: 23.8968 cashAtYearEnd: 185.7000
intensityOfInvestments: 60.4459 intensityOfCapitalExpenditure: 0.0051
intensityOfPPEInvestments: 18.5356 intensityOfCapitalInvestments: 0.0734
intensityOfCurrentAssets: 39.5541 intensityOfLiquidAssets: 12.3949
debtRatio: 55.3998 provisionsRatio: 5.6468
fixedToCurrentAssetsRatio: 152.8181 dynamicDebtEquityRatioI: 765.6827
liquidityIIICurrentRatio: 177.7978 equityToFixedAssetsRatioI: 73.7853
bookValue: 2097.1690 personnelExpensesRate: 26.0933
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 1.1814 totalCapitalTurnover: 0.7288
fixedAssetsTurnover: 1.2057 inventoryTurnover: 5.2495
personnelExpensesPerEmployee: 44296.1754 netIncomePerEmployee: 8690.9204
totalAssetsPerEmployee: 232929.1045 netIncomeInPercentOfPersonnelExpenses: 19.6200
preTaxMargin: 7.2992 employeesGrowth: -1.3648
grossProfitGrowth: 14.1047 ebitGrowth: 358.2090
calcEBITDA: 168.0000 liquidAssetsGrowth: 0.3241
cashFlowGrowthRate: -18.8015 marketCapTotal: 1079484560.0000
freeFloatMarketCapTotal: 540929713.0160 marketCapTotalPerEmployee: 167830.3109
roi: 373.1144 freeFloatTotal: 50.1100
netDebtI: -137.1000 netDebtII: 644.3000
priceEarningsRatioCompany: 19.2500 priceCashFlowRatio: 9.9583
dividendYield: 2.2137 bookValuePerShare: 20.9717
marketCap: 1079484560.0000 earningsYield: 5.1948
pegRatio: 0.0219 cashFlowPerShare: 3.4022
netAssetsPerShare: 20.9811 priceBookValueRatio: 1.6155
dividendsPerShare: 0.7500 priceEarningsRatio: 19.3110
netEarningsPerShare: 1.7544 revenuesPerShare: 34.2697
liquidAssetsPerShare: 5.8283 netEPSGrowthII: 880.7018
dividendGrowth: 7.1429 bookValuePerShareGrowth: 13.3888
priceSalesRatio: 0.9886 marketCapToEBITDAratio: 6.4408
marketCapPerEmployee: 167830.3109 pegRatioII: 0.0219
pegRatioIII: 0.0219 earningsYieldII: 5.1784
earningsYieldIII: 5.1784 freeFloatMarketCap: 540929713.0160
priceEPSDiluted: 19.2500 dilutedEPSGrowth: 877.7778
payoutRatio: 42.6136 epsBasic5YrAverage: 2.0820
dividendsPS5YrAverage: 0.7280 freeCashFlowPerShare: 1.9836
revenuesPerShareGrowth: 14.6713 cashFlowPerShareGrowth: -18.8015
sharesOutstanding: 31862000.0000 sharesOutstandingDiluted: 31862000.0000
dividendYieldRegular: 2.2137 dividendPSRegular: 0.7500
dividendCover: 2.3467 dividend3YearAnnualizedGrowth: -11.9851
dividend5YearAnnualizedGrowth: -4.6178 freeFloat: 50.1100
currency: EUR
year: 2022 currencyID: 1
marketCapTotal: 555354660.0000 priceEarningsRatioCompany: 9.9034
priceCashFlowRatio: 5.1232 dividendYield: 4.3029
bookValuePerShare: 20.9717 marketCap: 555354660.0000
earningsYield: 10.0975 pegRatio: 0.0113
cashFlowPerShare: 3.4022 netAssetsPerShare: 20.9717
priceBookValueRatio: 0.8311 priceEarningsRatio: 9.9348
netEarningsPerShare: 1.7544 revenuesPerShare: 34.2697
liquidAssetsPerShare: 5.8283 priceSalesRatio: 0.5086
marketCapToEBITDAratio: 3.3136 marketCapPerEmployee: 86342.4534
pegRatioII: 0.0113 pegRatioIII: 0.0113
earningsYieldII: 10.0656 earningsYieldIII: 10.0656
freeFloatMarketCap: 278288220.1260 sharesOutstanding: 31862000.0000
freeFloatMarketCapTotal: 278288220.1260 marketCapTotalPerEmployee: 86342.4534
dividendYieldRegular: 4.3029 currency: EUR

Finanzen (ausführlich)

year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 1414.7000
cash: 185.1000
currentAssets: 523.0000
fixedAssets: 891.7000
liabilities: 323.5000
nonCurrentLiabilities: 501.7000
totalLiabilitiesEquity: 1414.7000
provisions: 94.8000
totalShareholdersEquity: 589.3000
employees: 6521
property: 270.0000
intangibleAssets: 222.6000
longTermInvestments: 0.0000
inventories: 152.2000
accountsReceivable: 157.3000
accountsPayable: 148.7000
liabilitiesBanks: 47.1000
liabilitiesTotal: 825.2000
longTermDebt: 0.5000
shortTermDebt: 46.6000
minorityInterests: 0.2000
sales: 952.2000
depreciation: 79.2000
netIncome: 5.7000
operatingResult: 20.1000
ebitda: 99.3000
incomeInterest: -14.7000
incomeTaxes: 0.1000
personnelCosts: 298.1890
costGoodsSold: 417.5000
grossProfit: 536.7000
minorityInterestsProfit: 0.2000
revenuePerEmployee: 146020.5490
cashFlow: 133.5000
cashFlowInvesting: -39.1000
cashFlowFinancing: -81.0000
cashFlowTotal: 13.5000
accountingStandard: IFRS
equityRatio: 41.6555
debtEquityRatio: 140.0645
liquidityI: 57.2179
liquidityII: 105.8423
netMargin: 0.5986
grossMargin: 56.3642
cashFlowMargin: 14.0202
ebitMargin: 2.1109
ebitdaMargin: 10.4285
preTaxROE: 0.9163
preTaxROA: 0.3817
roe: 0.9672
roa: 0.4029
netIncomeGrowth: -90.2397
revenuesGrowth: -13.4442
taxExpenseRate: 1.8519
equityTurnover: 1.6158
epsBasic: 0.1800
epsDiluted: 0.1800
epsBasicGrowth: -90.1639
shareCapital: 31.8620
incomeBeforeTaxes: 5.4000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 157.3000
currentDeferredIncomeTaxesA: 6.5000
otherReceivablesAssets: 18.9000
otherNonCurrentAssets: 2.8000
deferredTaxAssets: 18.6000
capitalReserves: 210.3000
retainedEarnings: 381.1000
longTermProvisions: 71.0000
longTermDeferredTaxLiabilities: 56.2000
longTermProvisionsOther: 14.8000
otherNonCurrentLiabilities: 0.2000
shortTermProvisions: 23.8000
shortTermProvisionsOther: 23.8000
otherCurrentLiabilities: 1.0000
debtTotal: 47.1000
provisionsForTaxes: 56.2000
provisionsOther: 38.6000
otherOperatingIncome: 19.2000
otherOperatingExpenses: 158.4000
amortization: 79.2000
interest: 0.5000
interestExpenses: 15.2000
operatingIncomeBeforeTaxes: 5.4000
incomeAfterTaxes: 5.5000
incomeContinuingOperations: 5.7000
dividendsPaid: 22.3040
cashAtYearEnd: 185.1000
intensityOfInvestments: 63.0310
intensityOfCapitalExpenditure: -0.0147
intensityOfPPEInvestments: 19.0853
intensityOfCapitalInvestments: 0.0000
intensityOfCurrentAssets: 36.9690
intensityOfLiquidAssets: 13.0840
debtRatio: 58.3445
provisionsRatio: 6.7011
fixedToCurrentAssetsRatio: 170.4971
dynamicDebtEquityRatioI: 618.2772
liquidityIIICurrentRatio: 161.6692
equityToFixedAssetsRatioI: 66.0872
bookValue: 1849.5386
personnelExpensesRate: 31.3158
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 1.5963
totalCapitalTurnover: 0.6731
fixedAssetsTurnover: 1.0678
inventoryTurnover: 6.2562
personnelExpensesPerEmployee: 45727.4958
netIncomePerEmployee: 874.0991
totalAssetsPerEmployee: 216945.2538
netIncomeInPercentOfPersonnelExpenses: 1.9115
preTaxMargin: 0.5671
employeesGrowth: -4.0747
grossProfitGrowth: -14.8636
ebitGrowth: -79.2141
calcEBITDA: 100.4000
liquidAssetsGrowth: 3.0050
cashFlowGrowthRate: -2.6258
marketCapTotal: 1334380560.0000
freeFloatMarketCapTotal: 695879462.0400
marketCapTotalPerEmployee: 204628.2104
roi: 40.2912
freeFloatTotal: 52.1500
netDebtI: -138.0000
netDebtII: 640.3000
priceEarningsRatioCompany: 232.6667
priceCashFlowRatio: 9.9954
dividendYield: 1.6714
bookValuePerShare: 18.4954
marketCap: 1334380560.0000
earningsYield: 0.4298
pegRatio: -2.5805
cashFlowPerShare: 4.1899
netAssetsPerShare: 18.5017
priceBookValueRatio: 2.2643
dividendsPerShare: 0.7000
priceEarningsRatio: 234.1019
netEarningsPerShare: 0.1789
revenuesPerShare: 29.8851
liquidAssetsPerShare: 5.8094
netEPSGrowthII: -90.2397
dividendGrowth: 1650.0000
bookValuePerShareGrowth: -6.1475
priceSalesRatio: 1.4014
marketCapToEBITDAratio: 13.4379
marketCapPerEmployee: 204628.2104
pegRatioII: -2.5942
pegRatioIII: -2.5942
earningsYieldII: 0.4272
earningsYieldIII: 0.4272
freeFloatMarketCap: 695879462.0400
priceEPSDiluted: 232.6667
dilutedEPSGrowth: -90.1639
payoutRatio: 388.8889
epsBasic5YrAverage: 2.2060
dividendsPS5YrAverage: 0.7680
freeCashFlowPerShare: 2.9628
revenuesPerShareGrowth: -13.4442
cashFlowPerShareGrowth: -2.6258
sharesOutstanding: 31862000.0000
sharesOutstandingDiluted: 31862000.0000
dividendYieldRegular: 1.6714
dividendPSRegular: 0.7000
dividendCover: 0.2571
dividend3YearAnnualizedGrowth: -12.6419
dividend5YearAnnualizedGrowth: -4.9021
freeFloat: 52.1500
currency: EUR
year: 2021
currencyID: 1
units: 1000000
balanceSheetTotal: 1498.2000
cash: 185.7000
currentAssets: 592.6000
fixedAssets: 905.6000
liabilities: 333.3000
nonCurrentLiabilities: 496.4000
totalLiabilitiesEquity: 1498.2000
provisions: 84.6000
totalShareholdersEquity: 668.2000
employees: 6432
property: 277.7000
intangibleAssets: 212.8000
longTermInvestments: 1.1000
inventories: 208.0000
accountsReceivable: 162.0000
accountsPayable: 180.5000
liabilitiesBanks: 48.6000
liabilitiesTotal: 829.6000
longTermDebt: 1.0000
shortTermDebt: 47.6000
minorityInterests: 0.3000
sales: 1091.9000
depreciation: 75.5000
netIncome: 55.9000
operatingResult: 92.1000
ebitda: 167.6000
incomeInterest: -12.4000
incomeTaxes: 23.6000
personnelCosts: 284.9130
costGoodsSold: 500.0000
grossProfit: 612.4000
minorityInterestsProfit: -0.1000
revenuePerEmployee: 169760.5721
cashFlow: 108.4000
cashFlowInvesting: -45.2000
cashFlowFinancing: -71.1000
cashFlowTotal: -7.9000
accountingStandard: IFRS
equityRatio: 44.6002
debtEquityRatio: 124.2143
liquidityI: 55.7156
liquidityII: 104.3204
netMargin: 5.1195
grossMargin: 56.0857
cashFlowMargin: 9.9276
ebitMargin: 8.4348
ebitdaMargin: 15.3494
preTaxROE: 11.9276
preTaxROA: 5.3197
roe: 8.3658
roa: 3.7311
netIncomeGrowth: 880.7018
revenuesGrowth: 14.6713
taxExpenseRate: 29.6110
equityTurnover: 1.6341
epsBasic: 1.7600
epsDiluted: 1.7600
epsBasicGrowth: 877.7778
shareCapital: 31.8620
incomeBeforeTaxes: 79.7000
fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 162.0000
currentDeferredIncomeTaxesA: 5.6000
otherReceivablesAssets: 27.2000
otherNonCurrentAssets: 3.1000
deferredTaxAssets: 18.1000
capitalReserves: 210.3000
retainedEarnings: 416.3000
longTermProvisions: 63.1000
longTermDeferredTaxLiabilities: 57.6000
longTermProvisionsOther: 5.5000
otherNonCurrentLiabilities: 0.2000
shortTermProvisions: 21.5000
shortTermProvisionsOther: 21.5000
otherCurrentLiabilities: 0.4000
debtTotal: 48.6000
provisionsForTaxes: 57.6000
provisionsOther: 27.0000
otherOperatingIncome: 20.4000
otherOperatingExpenses: 180.3000
amortization: 75.5000
interest: 0.5000
interestExpenses: 12.9000
operatingIncomeBeforeTaxes: 79.7000
incomeAfterTaxes: 56.1000
incomeContinuingOperations: 55.9000
dividendsPaid: 23.8968
cashAtYearEnd: 185.7000
intensityOfInvestments: 60.4459
intensityOfCapitalExpenditure: 0.0051
intensityOfPPEInvestments: 18.5356
intensityOfCapitalInvestments: 0.0734
intensityOfCurrentAssets: 39.5541
intensityOfLiquidAssets: 12.3949
debtRatio: 55.3998
provisionsRatio: 5.6468
fixedToCurrentAssetsRatio: 152.8181
dynamicDebtEquityRatioI: 765.6827
liquidityIIICurrentRatio: 177.7978
equityToFixedAssetsRatioI: 73.7853
bookValue: 2097.1690
personnelExpensesRate: 26.0933
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 1.1814
totalCapitalTurnover: 0.7288
fixedAssetsTurnover: 1.2057
inventoryTurnover: 5.2495
personnelExpensesPerEmployee: 44296.1754
netIncomePerEmployee: 8690.9204
totalAssetsPerEmployee: 232929.1045
netIncomeInPercentOfPersonnelExpenses: 19.6200
preTaxMargin: 7.2992
employeesGrowth: -1.3648
grossProfitGrowth: 14.1047
ebitGrowth: 358.2090
calcEBITDA: 168.0000
liquidAssetsGrowth: 0.3241
cashFlowGrowthRate: -18.8015
marketCapTotal: 1079484560.0000
freeFloatMarketCapTotal: 540929713.0160
marketCapTotalPerEmployee: 167830.3109
roi: 373.1144
freeFloatTotal: 50.1100
netDebtI: -137.1000
netDebtII: 644.3000
priceEarningsRatioCompany: 19.2500
priceCashFlowRatio: 9.9583
dividendYield: 2.2137
bookValuePerShare: 20.9717
marketCap: 1079484560.0000
earningsYield: 5.1948
pegRatio: 0.0219
cashFlowPerShare: 3.4022
netAssetsPerShare: 20.9811
priceBookValueRatio: 1.6155
dividendsPerShare: 0.7500
priceEarningsRatio: 19.3110
netEarningsPerShare: 1.7544
revenuesPerShare: 34.2697
liquidAssetsPerShare: 5.8283
netEPSGrowthII: 880.7018
dividendGrowth: 7.1429
bookValuePerShareGrowth: 13.3888
priceSalesRatio: 0.9886
marketCapToEBITDAratio: 6.4408
marketCapPerEmployee: 167830.3109
pegRatioII: 0.0219
pegRatioIII: 0.0219
earningsYieldII: 5.1784
earningsYieldIII: 5.1784
freeFloatMarketCap: 540929713.0160
priceEPSDiluted: 19.2500
dilutedEPSGrowth: 877.7778
payoutRatio: 42.6136
epsBasic5YrAverage: 2.0820
dividendsPS5YrAverage: 0.7280
freeCashFlowPerShare: 1.9836
revenuesPerShareGrowth: 14.6713
cashFlowPerShareGrowth: -18.8015
sharesOutstanding: 31862000.0000
sharesOutstandingDiluted: 31862000.0000
dividendYieldRegular: 2.2137
dividendPSRegular: 0.7500
dividendCover: 2.3467
dividend3YearAnnualizedGrowth: -11.9851
dividend5YearAnnualizedGrowth: -4.6178
freeFloat: 50.1100
currency: EUR
year: 2022
currencyID: 1
marketCapTotal: 555354660.0000
priceEarningsRatioCompany: 9.9034
priceCashFlowRatio: 5.1232
dividendYield: 4.3029
bookValuePerShare: 20.9717
marketCap: 555354660.0000
earningsYield: 10.0975
pegRatio: 0.0113
cashFlowPerShare: 3.4022
netAssetsPerShare: 20.9717
priceBookValueRatio: 0.8311
priceEarningsRatio: 9.9348
netEarningsPerShare: 1.7544
revenuesPerShare: 34.2697
liquidAssetsPerShare: 5.8283
priceSalesRatio: 0.5086
marketCapToEBITDAratio: 3.3136
marketCapPerEmployee: 86342.4534
pegRatioII: 0.0113
pegRatioIII: 0.0113
earningsYieldII: 10.0656
earningsYieldIII: 10.0656
freeFloatMarketCap: 278288220.1260
sharesOutstanding: 31862000.0000
freeFloatMarketCapTotal: 278288220.1260
marketCapTotalPerEmployee: 86342.4534
dividendYieldRegular: 4.3029
currency: EUR