Firmenbeschreibung
Die Aurubis AG ist einer der weltweit größten Kupferproduzenten und Kupferrecycler. Das Unternehmen produziert börsenfähige Kupferkathoden aus Kupferkonzentraten, Altkupfer und anderen Recyclingrohstoffen. Diese werden im Konzern zu Gießwalzdraht, Stranggussformaten, Walzprodukten, Bändern sowie Spezialdrähten und Profilen aus Kupfer und Kupferlegierungen weiterverarbeitet. Zudem gehören Edelmetalle und eine Reihe anderer Produkte wie Schwefelsäure und Eisensilikat zum Angebot. Zu den Kunden von Aurubis gehören u. a. Unternehmen der Kupferhalbzeugindustrie, der Elektro-, Elektronik- und der Chemieindustrie, sowie Zulieferer für die Branchen Erneuerbare Energien, Bau- und Automobilindustrie.
KeyData
| endOfFinancialYear: | 30.09.2022 00:00 |
| stockholderStructure: | Freefloat (49.94%),Salzgitter AG (29.99%),Dimensional Holdings Inc. (3.15%),BlackRock, Inc. (3.05%),Silchester International Investors LLP (3%),Delta Lloyd N.V. (2.999%),Norges Bank (2.96%),Allianz Global Investors GmbH (2.95%),J.P. Morgan Investment Management Inc. (1.96%) |
| sharesOutstanding: | 44957000.0000 |
| ceo: | Roland Harings |
| board: | Rainer Verhoeven, Dr. Heiko Arnold |
| supervisoryBoard: | Prof. Dr. Fritz Vahrenholt, Andrea Bauer, Christian Ehrentraut, Deniz Acar, Dr. Elke Lossin, Dr. Sandra Reich, Dr. Stephan Krümmer, Gunnar Groebler, Jan Koltze, Melf Singer, Prof. Dr. Karl Friedrich Jakob, Stefan Schmidt |
| countryID: | 2 |
| freeFloat: | 49.9400 |
| faceValue: | 2.5600 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Minen und Metalle |
| industryName: | Rohstoffe |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Angela Seidler |
| phone: | +49-40-7883-3178 |
| fax: | +49-40-7883-3130 |
| email: | a.seidler@aurubis.com |
| irWebSite: | is.gd/Lo0pk7 |
Adresse
| street: | Hovestraße 50 |
| city: | D-20539 Hamburg |
| phone: | +49-40-7883-0 |
| fax: | +49-40-7883-2255 |
| webSite: | www.aurubis.com |
| email: | info@aurubis.com |
Finanzen (kurz)
| year: | 2019 | cash: | 421.5000 |
| balanceSheetTotal: | 4531.9000 | liabilities: | 1939.1000 |
| totalShareholdersEquity: | 2592.8000 | sales: | 10763.3000 |
| bankLoans: | 399.0000 | investment: | 3.9000 |
| incomeBeforeTaxes: | 260.0000 | netIncome: | 190.6000 |
| cashFlow: | -38.0000 | employees: | 6766 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 481.1000 |
| balanceSheetTotal: | 5533.5000 | liabilities: | 2683.1000 |
| totalShareholdersEquity: | 2850.4000 | sales: | 12428.5000 |
| bankLoans: | 585.4000 | investment: | 6.7000 |
| incomeBeforeTaxes: | 367.3000 | netIncome: | 265.2000 |
| cashFlow: | 39.8000 | employees: | 6897 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2021 | cash: | 942.4000 |
| balanceSheetTotal: | 6613.3000 | liabilities: | 3170.7000 |
| totalShareholdersEquity: | 3442.2000 | sales: | 16299.8000 |
| bankLoans: | 1048.9000 | investment: | 3.6000 |
| incomeBeforeTaxes: | 825.3000 | netIncome: | 612.8000 |
| cashFlow: | 484.1000 | employees: | 7184 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 421.5000 |
| balanceSheetTotal: | 4531.9000 |
| liabilities: | 1939.1000 |
| totalShareholdersEquity: | 2592.8000 |
| sales: | 10763.3000 |
| bankLoans: | 399.0000 |
| investment: | 3.9000 |
| incomeBeforeTaxes: | 260.0000 |
| netIncome: | 190.6000 |
| cashFlow: | -38.0000 |
| employees: | 6766 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 481.1000 |
| balanceSheetTotal: | 5533.5000 |
| liabilities: | 2683.1000 |
| totalShareholdersEquity: | 2850.4000 |
| sales: | 12428.5000 |
| bankLoans: | 585.4000 |
| investment: | 6.7000 |
| incomeBeforeTaxes: | 367.3000 |
| netIncome: | 265.2000 |
| cashFlow: | 39.8000 |
| employees: | 6897 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 942.4000 |
| balanceSheetTotal: | 6613.3000 |
| liabilities: | 3170.7000 |
| totalShareholdersEquity: | 3442.2000 |
| sales: | 16299.8000 |
| bankLoans: | 1048.9000 |
| investment: | 3.6000 |
| incomeBeforeTaxes: | 825.3000 |
| netIncome: | 612.8000 |
| cashFlow: | 484.1000 |
| employees: | 7184 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | units: | 1000000 |
| balanceSheetTotal: | 5533.5000 | cash: | 481.1000 |
| prepayments: | 0.0000 | currentAssets: | 3584.9000 |
| otherAssets: | 56.9000 | liabilities: | 1471.5000 |
| totalLiabilitiesEquity: | 5533.5000 | provisions: | 468.4000 |
| totalShareholdersEquity: | 2850.4000 | employees: | 6897 |
| property: | 1640.8000 | intangibleAssets: | 171.9000 |
| longTermInvestments: | 70.2000 | inventories: | 2463.8000 |
| accountsReceivable: | 485.3000 | currentSecurities: | 0.0000 |
| accountsPayable: | 1144.0000 | liabilitiesBanks: | 752.4000 |
| liabilitiesTotal: | 2683.1000 | longTermDebt: | 576.5000 |
| shortTermDebt: | 175.9000 | minorityInterests: | 0.0000 |
| sales: | 12428.5000 | depreciation: | 209.8000 |
| netIncome: | 265.2000 | operatingResult: | 375.6000 |
| ebitda: | 585.4000 | incomeInterest: | -12.1000 |
| incomeTaxes: | 102.0000 | personnelCosts: | 553.0000 |
| costGoodsSold: | 11198.1000 | grossProfit: | 1404.3000 |
| minorityInterestsProfit: | -0.2000 | revenuePerEmployee: | 1802015.3690 |
| cashFlow: | 458.9000 | cashFlowInvesting: | -555.6000 |
| cashFlowFinancing: | 136.5000 | cashFlowTotal: | 39.8000 |
| accountingStandard: | IFRS | equityRatio: | 51.5117 |
| debtEquityRatio: | 94.1306 | liquidityI: | 32.6945 |
| liquidityII: | 65.6745 | netMargin: | 2.1338 |
| grossMargin: | 11.2990 | cashFlowMargin: | 3.6923 |
| ebitMargin: | 3.0221 | ebitdaMargin: | 4.7101 |
| preTaxROE: | 12.8859 | preTaxROA: | 6.6378 |
| roe: | 9.3040 | roa: | 4.7926 |
| netIncomeGrowth: | 39.1396 | revenuesGrowth: | 15.4711 |
| taxExpenseRate: | 27.7702 | equityTurnover: | 4.3603 |
| epsBasic: | 5.9500 | epsDiluted: | 5.9500 |
| epsBasicGrowth: | 39.0187 | shareCapital: | 115.0890 |
| incomeBeforeTaxes: | 367.3000 | participationResult: | 0.0000 |
| priceEarningsRatioCompany: | 9.7714 | priceCashFlowRatio: | 5.6958 |
| dividendYield: | 2.2360 | bookValuePerShare: | 63.4028 |
| marketCap: | 2613799980.0000 | earningsYield: | 10.2339 |
| pegRatio: | 0.2504 | cashFlowPerShare: | 10.2075 |
| netAssetsPerShare: | 63.4028 | priceBookValueRatio: | 0.9170 |
| dividendsPerShare: | 1.3000 | priceEarningsRatio: | 9.8560 |
| netEarningsPerShare: | 5.8990 | currency: | EUR |
| year: | 2021 | units: | 1000000 |
| balanceSheetTotal: | 6613.3000 | cash: | 942.4000 |
| prepayments: | 0.0000 | currentAssets: | 4600.7000 |
| otherAssets: | 79.6000 | liabilities: | 1932.8000 |
| totalLiabilitiesEquity: | 6613.3000 | provisions: | 612.2000 |
| totalShareholdersEquity: | 3442.2000 | employees: | 7184 |
| property: | 1656.9000 | intangibleAssets: | 158.7000 |
| longTermInvestments: | 99.3000 | inventories: | 2804.2000 |
| accountsReceivable: | 513.0000 | currentSecurities: | 0.0000 |
| accountsPayable: | 1386.5000 | liabilitiesBanks: | 859.4000 |
| liabilitiesTotal: | 3170.7000 | longTermDebt: | 501.4000 |
| shortTermDebt: | 358.0000 | minorityInterests: | 0.0000 |
| sales: | 16299.8000 | depreciation: | 219.0000 |
| netIncome: | 612.8000 | operatingResult: | 829.9000 |
| ebitda: | 1048.9000 | incomeInterest: | -14.9000 |
| incomeTaxes: | 212.3000 | personnelCosts: | 554.0000 |
| costGoodsSold: | 14637.0000 | grossProfit: | 1913.9000 |
| minorityInterestsProfit: | -0.2000 | revenuePerEmployee: | 2268903.1180 |
| cashFlow: | 812.1000 | cashFlowInvesting: | -232.1000 |
| cashFlowFinancing: | -96.0000 | cashFlowTotal: | 484.1000 |
| accountingStandard: | IFRS | equityRatio: | 52.0497 |
| debtEquityRatio: | 92.1242 | liquidityI: | 48.7583 |
| liquidityII: | 75.3001 | netMargin: | 3.7596 |
| grossMargin: | 11.7419 | cashFlowMargin: | 4.9823 |
| ebitMargin: | 5.0915 | ebitdaMargin: | 6.4350 |
| preTaxROE: | 23.9759 | preTaxROA: | 12.4794 |
| roe: | 17.8026 | roa: | 9.2662 |
| netIncomeGrowth: | 131.0709 | revenuesGrowth: | 31.1486 |
| taxExpenseRate: | 25.7240 | equityTurnover: | 4.7353 |
| epsBasic: | 14.0300 | epsDiluted: | 14.0300 |
| epsBasicGrowth: | 135.7983 | shareCapital: | 115.0890 |
| incomeBeforeTaxes: | 825.3000 | participationResult: | 0.0000 |
| priceEarningsRatioCompany: | 4.6600 | priceCashFlowRatio: | 3.6194 |
| dividendYield: | 2.4472 | bookValuePerShare: | 76.5665 |
| marketCap: | 2939288660.0000 | earningsYield: | 21.4592 |
| pegRatio: | 0.0343 | cashFlowPerShare: | 18.0639 |
| netAssetsPerShare: | 76.5665 | priceBookValueRatio: | 0.8539 |
| dividendsPerShare: | 1.6000 | priceEarningsRatio: | 4.7965 |
| netEarningsPerShare: | 13.6308 | currency: | EUR |
| year: | 2022 | priceEarningsRatioCompany: | 5.7890 |
| priceCashFlowRatio: | 4.4963 | dividendYield: | 1.9700 |
| bookValuePerShare: | 76.5665 | marketCap: | 3651407540.0000 |
| earningsYield: | 17.2741 | pegRatio: | 0.0426 |
| cashFlowPerShare: | 18.0639 | netAssetsPerShare: | 76.5665 |
| priceBookValueRatio: | 1.0608 | priceEarningsRatio: | 5.9586 |
| netEarningsPerShare: | 13.6308 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| units: | 1000000 |
| balanceSheetTotal: | 5533.5000 |
| cash: | 481.1000 |
| prepayments: | 0.0000 |
| currentAssets: | 3584.9000 |
| otherAssets: | 56.9000 |
| liabilities: | 1471.5000 |
| totalLiabilitiesEquity: | 5533.5000 |
| provisions: | 468.4000 |
| totalShareholdersEquity: | 2850.4000 |
| employees: | 6897 |
| property: | 1640.8000 |
| intangibleAssets: | 171.9000 |
| longTermInvestments: | 70.2000 |
| inventories: | 2463.8000 |
| accountsReceivable: | 485.3000 |
| currentSecurities: | 0.0000 |
| accountsPayable: | 1144.0000 |
| liabilitiesBanks: | 752.4000 |
| liabilitiesTotal: | 2683.1000 |
| longTermDebt: | 576.5000 |
| shortTermDebt: | 175.9000 |
| minorityInterests: | 0.0000 |
| sales: | 12428.5000 |
| depreciation: | 209.8000 |
| netIncome: | 265.2000 |
| operatingResult: | 375.6000 |
| ebitda: | 585.4000 |
| incomeInterest: | -12.1000 |
| incomeTaxes: | 102.0000 |
| personnelCosts: | 553.0000 |
| costGoodsSold: | 11198.1000 |
| grossProfit: | 1404.3000 |
| minorityInterestsProfit: | -0.2000 |
| revenuePerEmployee: | 1802015.3690 |
| cashFlow: | 458.9000 |
| cashFlowInvesting: | -555.6000 |
| cashFlowFinancing: | 136.5000 |
| cashFlowTotal: | 39.8000 |
| accountingStandard: | IFRS |
| equityRatio: | 51.5117 |
| debtEquityRatio: | 94.1306 |
| liquidityI: | 32.6945 |
| liquidityII: | 65.6745 |
| netMargin: | 2.1338 |
| grossMargin: | 11.2990 |
| cashFlowMargin: | 3.6923 |
| ebitMargin: | 3.0221 |
| ebitdaMargin: | 4.7101 |
| preTaxROE: | 12.8859 |
| preTaxROA: | 6.6378 |
| roe: | 9.3040 |
| roa: | 4.7926 |
| netIncomeGrowth: | 39.1396 |
| revenuesGrowth: | 15.4711 |
| taxExpenseRate: | 27.7702 |
| equityTurnover: | 4.3603 |
| epsBasic: | 5.9500 |
| epsDiluted: | 5.9500 |
| epsBasicGrowth: | 39.0187 |
| shareCapital: | 115.0890 |
| incomeBeforeTaxes: | 367.3000 |
| participationResult: | 0.0000 |
| priceEarningsRatioCompany: | 9.7714 |
| priceCashFlowRatio: | 5.6958 |
| dividendYield: | 2.2360 |
| bookValuePerShare: | 63.4028 |
| marketCap: | 2613799980.0000 |
| earningsYield: | 10.2339 |
| pegRatio: | 0.2504 |
| cashFlowPerShare: | 10.2075 |
| netAssetsPerShare: | 63.4028 |
| priceBookValueRatio: | 0.9170 |
| dividendsPerShare: | 1.3000 |
| priceEarningsRatio: | 9.8560 |
| netEarningsPerShare: | 5.8990 |
| currency: | EUR |
| year: | 2021 |
| units: | 1000000 |
| balanceSheetTotal: | 6613.3000 |
| cash: | 942.4000 |
| prepayments: | 0.0000 |
| currentAssets: | 4600.7000 |
| otherAssets: | 79.6000 |
| liabilities: | 1932.8000 |
| totalLiabilitiesEquity: | 6613.3000 |
| provisions: | 612.2000 |
| totalShareholdersEquity: | 3442.2000 |
| employees: | 7184 |
| property: | 1656.9000 |
| intangibleAssets: | 158.7000 |
| longTermInvestments: | 99.3000 |
| inventories: | 2804.2000 |
| accountsReceivable: | 513.0000 |
| currentSecurities: | 0.0000 |
| accountsPayable: | 1386.5000 |
| liabilitiesBanks: | 859.4000 |
| liabilitiesTotal: | 3170.7000 |
| longTermDebt: | 501.4000 |
| shortTermDebt: | 358.0000 |
| minorityInterests: | 0.0000 |
| sales: | 16299.8000 |
| depreciation: | 219.0000 |
| netIncome: | 612.8000 |
| operatingResult: | 829.9000 |
| ebitda: | 1048.9000 |
| incomeInterest: | -14.9000 |
| incomeTaxes: | 212.3000 |
| personnelCosts: | 554.0000 |
| costGoodsSold: | 14637.0000 |
| grossProfit: | 1913.9000 |
| minorityInterestsProfit: | -0.2000 |
| revenuePerEmployee: | 2268903.1180 |
| cashFlow: | 812.1000 |
| cashFlowInvesting: | -232.1000 |
| cashFlowFinancing: | -96.0000 |
| cashFlowTotal: | 484.1000 |
| accountingStandard: | IFRS |
| equityRatio: | 52.0497 |
| debtEquityRatio: | 92.1242 |
| liquidityI: | 48.7583 |
| liquidityII: | 75.3001 |
| netMargin: | 3.7596 |
| grossMargin: | 11.7419 |
| cashFlowMargin: | 4.9823 |
| ebitMargin: | 5.0915 |
| ebitdaMargin: | 6.4350 |
| preTaxROE: | 23.9759 |
| preTaxROA: | 12.4794 |
| roe: | 17.8026 |
| roa: | 9.2662 |
| netIncomeGrowth: | 131.0709 |
| revenuesGrowth: | 31.1486 |
| taxExpenseRate: | 25.7240 |
| equityTurnover: | 4.7353 |
| epsBasic: | 14.0300 |
| epsDiluted: | 14.0300 |
| epsBasicGrowth: | 135.7983 |
| shareCapital: | 115.0890 |
| incomeBeforeTaxes: | 825.3000 |
| participationResult: | 0.0000 |
| priceEarningsRatioCompany: | 4.6600 |
| priceCashFlowRatio: | 3.6194 |
| dividendYield: | 2.4472 |
| bookValuePerShare: | 76.5665 |
| marketCap: | 2939288660.0000 |
| earningsYield: | 21.4592 |
| pegRatio: | 0.0343 |
| cashFlowPerShare: | 18.0639 |
| netAssetsPerShare: | 76.5665 |
| priceBookValueRatio: | 0.8539 |
| dividendsPerShare: | 1.6000 |
| priceEarningsRatio: | 4.7965 |
| netEarningsPerShare: | 13.6308 |
| currency: | EUR |
| year: | 2022 |
| priceEarningsRatioCompany: | 5.7890 |
| priceCashFlowRatio: | 4.4963 |
| dividendYield: | 1.9700 |
| bookValuePerShare: | 76.5665 |
| marketCap: | 3651407540.0000 |
| earningsYield: | 17.2741 |
| pegRatio: | 0.0426 |
| cashFlowPerShare: | 18.0639 |
| netAssetsPerShare: | 76.5665 |
| priceBookValueRatio: | 1.0608 |
| priceEarningsRatio: | 5.9586 |
| netEarningsPerShare: | 13.6308 |
| currency: | EUR |
