Firmenbeschreibung
Broadcom Inc. ist ein Anbieter von integrierten Schaltkreisen für Netzwerkanwendungen. Das Unternehmen produziert hochintegrierte Chips, die die Breitbandkommunikation sowie die Übertragung von Audio, Video und Daten ermöglichen. Broadcom bietet komplette System-on-a-Chip-Lösungen und damit verwandte Hardware- und Softwareanwendungen für jede Art von Breitbandkommunikation. Die Produktpalette umfasst Lösungen für Digitalkabel-, Satelliten- oder Internet-Protokolle, Set-Top-Boxen, HDTV-Geräte, Smartphones, GPS wie auch Kabel- oder DSL-Modems und Chips für die Mobilfunkkommunikation. Das Unternehmen entstand 2016 durch den Zusammenschluss der amerikanischen Broadcom Corporation mit der in Singapur sitzenden Avago Technologies Ltd.
KeyData
| endOfFinancialYear: | 31.10.2022 00:00 |
| stockholderStructure: | Freefloat (60.3%),Capital World Investors (9.9%),The Vanguard Group (8.9%),Capital International Investors (8.3%),BlackRock, Inc. (6.9%),Capital Research Global Investors (5.7%) |
| sharesOutstanding: | 405001456.0000 |
| ceo: | Hock E. Tan |
| board: | Kirsten Spears, Alan Davidson, Dr. Charlie Kawwas, Dr. Yuan Xing Lee, Ivy Pong, Jill Turner, Mark Brazeal |
| supervisoryBoard: | Dr. Henry Samueli, Check Kian Low, Diane M. Bryant, Eddy Hartenstein, Gayla J. Delly, Harry L. You, Hock E. Tan, Justine F. Page, Raul J. Fernandez |
| countryID: | 38 |
| freeFloat: | 60.3000 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Maschinenbau |
| industryName: | Industrie |
| country: | Singapur |
| countryName: | Singapur |
Kontakt
| name: | Beatrice F. Russotto |
| email: | investor.relations@broadcom.com |
| irWebSite: | goo.gl/liiwdr |
Adresse
| street: | 1 Yishun Avenue 7 |
| city: | Singapore 768923 |
| phone: | +1-408-433-8000 |
| webSite: | www.broadcom.com |
Finanzen (kurz)
| year: | 2019 | cash: | 5055.0000 |
| balanceSheetTotal: | 67493.0000 | liabilities: | 42523.0000 |
| totalShareholdersEquity: | 24941.0000 | sales: | 22597.0000 |
| bankLoans: | 5342.0000 | incomeBeforeTaxes: | 2226.0000 |
| netIncome: | 2724.0000 | cashFlow: | 763.0000 |
| employees: | 19000 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2020 | cash: | 7618.0000 |
| balanceSheetTotal: | 75933.0000 | liabilities: | 52032.0000 |
| totalShareholdersEquity: | 23874.0000 | sales: | 23888.0000 |
| bankLoans: | 6415.0000 | incomeBeforeTaxes: | 2443.0000 |
| netIncome: | 2960.0000 | cashFlow: | 2563.0000 |
| employees: | 21000 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2021 | cash: | 12163.0000 |
| balanceSheetTotal: | 75570.0000 | liabilities: | 50581.0000 |
| totalShareholdersEquity: | 24962.0000 | sales: | 27450.0000 |
| bankLoans: | 10495.0000 | incomeBeforeTaxes: | 6765.0000 |
| netIncome: | 6736.0000 | cashFlow: | 4545.0000 |
| employees: | 20000 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
Finanzen (kurz)
| year: | 2019 |
| cash: | 5055.0000 |
| balanceSheetTotal: | 67493.0000 |
| liabilities: | 42523.0000 |
| totalShareholdersEquity: | 24941.0000 |
| sales: | 22597.0000 |
| bankLoans: | 5342.0000 |
| incomeBeforeTaxes: | 2226.0000 |
| netIncome: | 2724.0000 |
| cashFlow: | 763.0000 |
| employees: | 19000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 7618.0000 |
| balanceSheetTotal: | 75933.0000 |
| liabilities: | 52032.0000 |
| totalShareholdersEquity: | 23874.0000 |
| sales: | 23888.0000 |
| bankLoans: | 6415.0000 |
| incomeBeforeTaxes: | 2443.0000 |
| netIncome: | 2960.0000 |
| cashFlow: | 2563.0000 |
| employees: | 21000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2021 |
| cash: | 12163.0000 |
| balanceSheetTotal: | 75570.0000 |
| liabilities: | 50581.0000 |
| totalShareholdersEquity: | 24962.0000 |
| sales: | 27450.0000 |
| bankLoans: | 10495.0000 |
| incomeBeforeTaxes: | 6765.0000 |
| netIncome: | 6736.0000 |
| cashFlow: | 4545.0000 |
| employees: | 20000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 75933.0000 |
| cash: | 7618.0000 | currentAssets: | 11895.0000 |
| liabilities: | 6371.0000 | totalLiabilitiesEquity: | 75933.0000 |
| totalShareholdersEquity: | 23874.0000 | employees: | 21000 |
| property: | 2509.0000 | intangibleAssets: | 16782.0000 |
| inventories: | 1003.0000 | accountsReceivable: | 2297.0000 |
| accountsPayable: | 836.0000 | liabilitiesTotal: | 52032.0000 |
| minorityInterests: | 0.0000 | sales: | 23888.0000 |
| depreciation: | 2401.0000 | netIncome: | 2960.0000 |
| operatingResult: | 4014.0000 | ebitda: | 6415.0000 |
| incomeInterest: | -1777.0000 | investments: | 4968.0000 |
| incomeTaxes: | -518.0000 | costGoodsSold: | 10372.0000 |
| grossProfit: | 13516.0000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1137523.8095 | cashFlow: | 12061.0000 |
| cashFlowInvesting: | -11109.0000 | cashFlowFinancing: | 1611.0000 |
| cashFlowTotal: | 2563.0000 | accountingStandard: | US GAAP |
| equityRatio: | 31.4409 | debtEquityRatio: | 218.0573 |
| liquidityI: | 119.5731 | liquidityII: | 155.6271 |
| netMargin: | 12.3912 | grossMargin: | 56.5807 |
| cashFlowMargin: | 50.4898 | ebitMargin: | 16.8034 |
| ebitdaMargin: | 26.8545 | preTaxROE: | 10.2329 |
| preTaxROA: | 3.2173 | roe: | 12.3984 |
| roa: | 3.8982 | netIncomeGrowth: | 8.6637 |
| revenuesGrowth: | 5.7131 | taxExpenseRate: | -21.2034 |
| equityTurnover: | 1.0006 | epsBasic: | 6.6200 |
| epsDiluted: | 6.3300 | epsBasicGrowth: | -2.2157 |
| incomeBeforeTaxes: | 2443.0000 | fiscalYearBegin: | 01.11.2019 00:00 |
| fiscalYearEnd: | 31.10.2020 00:00 | tradeAccountsReceivables: | 2297.0000 |
| otherReceivablesAssets: | 977.0000 | otherNonCurrentAssets: | 1300.0000 |
| capitalReserves: | 23982.0000 | retainedEarnings: | 0.0000 |
| otherComprehensiveIncome: | -108.0000 | otherNonCurrentLiabilities: | 5426.0000 |
| otherCurrentLiabilities: | 3831.0000 | debtTotal: | 40235.0000 |
| salesMarketingCosts: | 1935.0000 | amortization: | 2401.0000 |
| interestExpenses: | 1777.0000 | operatingIncomeBeforeTaxes: | 2443.0000 |
| incomeAfterTaxes: | 2961.0000 | incomeContinuingOperations: | 2961.0000 |
| incomeDiscontinuedBusiness: | -1.0000 | dividendsPaid: | 5.5340 |
| cashAtYearEnd: | 7618.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 3.3042 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 15.6651 |
| intensityOfLiquidAssets: | 10.0325 | debtRatio: | 68.5591 |
| provisionsRatio: | 0.0000 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 431.6309 | liquidityIIICurrentRatio: | 186.7054 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 20.7971 | interestExpensesRate: | 7.4389 |
| totalCapitalTurnover: | 0.3146 | inventoryTurnover: | 23.8166 |
| netIncomePerEmployee: | 140952.3810 | totalAssetsPerEmployee: | 3615857.1429 |
| preTaxMargin: | 10.2269 | employeesGrowth: | 10.5263 |
| grossProfitGrowth: | 8.2753 | ebitGrowth: | 16.5505 |
| calcEBITDA: | 7656.0000 | liquidAssetsGrowth: | 50.7023 |
| cashFlowGrowthRate: | 24.3787 | marketCapTotal: | 140551260000.0000 |
| freeFloatMarketCapTotal: | 82644140880.0000 | marketCapTotalPerEmployee: | 6692917.1429 |
| roi: | 389.8173 | freeFloatTotal: | 58.8000 |
| netDebtI: | 32617.0000 | netDebtII: | 44441.0000 |
| priceEarningsRatioCompany: | 52.8142 | priceCashFlowRatio: | 11.6534 |
| dividendYield: | 3.7182 | bookValuePerShare: | 59.3881 |
| marketCap: | 140551260000.0000 | earningsYield: | 1.8934 |
| pegRatio: | -23.8368 | cashFlowPerShare: | 30.0025 |
| netAssetsPerShare: | 59.3881 | priceBookValueRatio: | 5.8872 |
| dividendsPerShare: | 13.0000 | priceEarningsRatio: | 47.4835 |
| netEarningsPerShare: | 7.3632 | revenuesPerShare: | 59.4229 |
| liquidAssetsPerShare: | 18.9502 | netEPSGrowthII: | 7.5825 |
| dividendGrowth: | 22.6415 | bookValuePerShareGrowth: | -5.2306 |
| priceSalesRatio: | 5.8838 | marketCapToEBITDAratio: | 21.9098 |
| marketCapPerEmployee: | 6692917.1429 | pegRatioII: | 6.2623 |
| pegRatioIII: | 6.2623 | earningsYieldII: | 2.1060 |
| earningsYieldIII: | 2.1060 | freeFloatMarketCap: | 82644140880.0000 |
| priceEPSDiluted: | 55.2338 | dilutedEPSGrowth: | -1.5552 |
| payoutRatio: | 196.3746 | epsBasic5YrAverage: | 8.4300 |
| dividendsPS5YrAverage: | 7.3240 | freeCashFlowPerShare: | 2.3682 |
| revenuesPerShareGrowth: | 4.6613 | cashFlowPerShareGrowth: | 23.1411 |
| sharesOutstanding: | 402000000.0000 | sharesOutstandingDiluted: | 421000000.0000 |
| dividendYieldRegular: | 3.7182 | dividendPSRegular: | 13.0000 |
| dividendCover: | 0.5092 | dividend3YearAnnualizedGrowth: | 47.1502 |
| dividend5YearAnnualizedGrowth: | 53.0109 | freeFloat: | 58.8000 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 75570.0000 |
| cash: | 12163.0000 | currentAssets: | 16586.0000 |
| liabilities: | 6281.0000 | totalLiabilitiesEquity: | 75570.0000 |
| totalShareholdersEquity: | 24962.0000 | employees: | 20000 |
| property: | 2348.0000 | intangibleAssets: | 11374.0000 |
| inventories: | 1297.0000 | accountsReceivable: | 2071.0000 |
| accountsPayable: | 1086.0000 | liabilitiesTotal: | 50581.0000 |
| minorityInterests: | 0.0000 | sales: | 27450.0000 |
| depreciation: | 1976.0000 | netIncome: | 6736.0000 |
| operatingResult: | 8519.0000 | ebitda: | 10495.0000 |
| incomeInterest: | -1885.0000 | investments: | 4854.0000 |
| incomeTaxes: | 29.0000 | costGoodsSold: | 10606.0000 |
| grossProfit: | 16844.0000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1372500.0000 | cashFlow: | 13764.0000 |
| cashFlowInvesting: | -245.0000 | cashFlowFinancing: | -8974.0000 |
| cashFlowTotal: | 4545.0000 | accountingStandard: | US GAAP |
| equityRatio: | 33.0316 | debtEquityRatio: | 202.7402 |
| liquidityI: | 193.6475 | liquidityII: | 226.6200 |
| netMargin: | 24.5392 | grossMargin: | 61.3625 |
| cashFlowMargin: | 50.1421 | ebitMargin: | 31.0346 |
| ebitdaMargin: | 38.2332 | preTaxROE: | 27.1012 |
| preTaxROA: | 8.9520 | roe: | 26.9850 |
| roa: | 8.9136 | netIncomeGrowth: | 127.5676 |
| revenuesGrowth: | 14.9113 | taxExpenseRate: | 0.4287 |
| equityTurnover: | 1.0997 | epsBasic: | 15.7000 |
| epsDiluted: | 15.0000 | epsBasicGrowth: | 137.1601 |
| incomeBeforeTaxes: | 6765.0000 | fiscalYearBegin: | 01.11.2020 00:00 |
| fiscalYearEnd: | 31.10.2021 00:00 | tradeAccountsReceivables: | 2071.0000 |
| otherReceivablesAssets: | 1055.0000 | otherNonCurrentAssets: | 1812.0000 |
| capitalReserves: | 24330.0000 | retainedEarnings: | 748.0000 |
| otherComprehensiveIncome: | -116.0000 | otherNonCurrentLiabilities: | 4860.0000 |
| otherCurrentLiabilities: | 3839.0000 | debtTotal: | 39440.0000 |
| salesMarketingCosts: | 1347.0000 | amortization: | 1976.0000 |
| interestExpenses: | 1885.0000 | operatingIncomeBeforeTaxes: | 6765.0000 |
| incomeAfterTaxes: | 6736.0000 | incomeContinuingOperations: | 6736.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 6.2120 |
| cashAtYearEnd: | 12163.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 3.1071 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 21.9479 |
| intensityOfLiquidAssets: | 16.0950 | debtRatio: | 66.9684 |
| provisionsRatio: | 0.0000 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 367.6838 | liquidityIIICurrentRatio: | 264.0662 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 17.6831 | interestExpensesRate: | 6.8670 |
| totalCapitalTurnover: | 0.3632 | inventoryTurnover: | 21.1642 |
| netIncomePerEmployee: | 336800.0000 | totalAssetsPerEmployee: | 3778500.0000 |
| preTaxMargin: | 24.6448 | employeesGrowth: | -4.7619 |
| grossProfitGrowth: | 24.6227 | ebitGrowth: | 112.2322 |
| calcEBITDA: | 10626.0000 | liquidAssetsGrowth: | 59.6613 |
| cashFlowGrowthRate: | 14.1199 | marketCapTotal: | 217984700000.0000 |
| freeFloatMarketCapTotal: | 127085080100.0000 | marketCapTotalPerEmployee: | 10899235.0000 |
| roi: | 891.3590 | freeFloatTotal: | 58.3000 |
| netDebtI: | 27277.0000 | netDebtII: | 38445.0000 |
| priceEarningsRatioCompany: | 33.8643 | priceCashFlowRatio: | 15.8373 |
| dividendYield: | 2.7084 | bookValuePerShare: | 60.8829 |
| marketCap: | 217984700000.0000 | earningsYield: | 2.9530 |
| pegRatio: | 0.2469 | cashFlowPerShare: | 33.5707 |
| netAssetsPerShare: | 60.8829 | priceBookValueRatio: | 8.7327 |
| dividendsPerShare: | 14.4000 | priceEarningsRatio: | 32.3611 |
| netEarningsPerShare: | 16.4293 | revenuesPerShare: | 66.9512 |
| liquidAssetsPerShare: | 29.6659 | netEPSGrowthII: | 123.1272 |
| dividendGrowth: | 10.7692 | bookValuePerShareGrowth: | 2.5171 |
| priceSalesRatio: | 7.9412 | marketCapToEBITDAratio: | 20.7703 |
| marketCapPerEmployee: | 10899235.0000 | pegRatioII: | 0.2628 |
| pegRatioIII: | 0.2628 | earningsYieldII: | 3.0901 |
| earningsYieldIII: | 3.0901 | freeFloatMarketCap: | 127085080100.0000 |
| priceEPSDiluted: | 35.4447 | dilutedEPSGrowth: | 136.9668 |
| payoutRatio: | 91.7197 | epsBasic5YrAverage: | 12.5200 |
| dividendsPS5YrAverage: | 9.8160 | freeCashFlowPerShare: | 32.9732 |
| revenuesPerShareGrowth: | 12.6691 | cashFlowPerShareGrowth: | 11.8932 |
| sharesOutstanding: | 410000000.0000 | sharesOutstandingDiluted: | 429000000.0000 |
| dividendYieldRegular: | 2.7084 | dividendPSRegular: | 14.4000 |
| dividendCover: | 1.0903 | dividend3YearAnnualizedGrowth: | 27.1807 |
| dividend5YearAnnualizedGrowth: | 49.3180 | freeFloat: | 58.3000 |
| currency: | USD |
| year: | 2022 | currencyID: | 4 |
| marketCapTotal: | 187215973050.5600 | priceEarningsRatioCompany: | 29.4433 |
| priceCashFlowRatio: | 13.7697 | dividendYield: | 3.1151 |
| bookValuePerShare: | 60.8829 | marketCap: | 187215973050.5600 |
| earningsYield: | 3.3964 | pegRatio: | 0.2147 |
| cashFlowPerShare: | 33.5707 | netAssetsPerShare: | 60.8829 |
| priceBookValueRatio: | 7.5926 | priceEarningsRatio: | 28.1364 |
| netEarningsPerShare: | 16.4293 | revenuesPerShare: | 66.9512 |
| liquidAssetsPerShare: | 29.6659 | priceSalesRatio: | 6.9044 |
| marketCapToEBITDAratio: | 18.0588 | marketCapPerEmployee: | 9476330.0000 |
| pegRatioII: | 0.2285 | pegRatioIII: | 0.2285 |
| earningsYieldII: | 3.5541 | earningsYieldIII: | 3.5541 |
| freeFloatMarketCap: | 112891231749.4877 | sharesOutstanding: | 407493573.0000 |
| freeFloatMarketCapTotal: | 112891231749.4877 | marketCapTotalPerEmployee: | 9360798.6525 |
| dividendYieldRegular: | 3.1151 | currency: | USD |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 75933.0000 |
| cash: | 7618.0000 |
| currentAssets: | 11895.0000 |
| liabilities: | 6371.0000 |
| totalLiabilitiesEquity: | 75933.0000 |
| totalShareholdersEquity: | 23874.0000 |
| employees: | 21000 |
| property: | 2509.0000 |
| intangibleAssets: | 16782.0000 |
| inventories: | 1003.0000 |
| accountsReceivable: | 2297.0000 |
| accountsPayable: | 836.0000 |
| liabilitiesTotal: | 52032.0000 |
| minorityInterests: | 0.0000 |
| sales: | 23888.0000 |
| depreciation: | 2401.0000 |
| netIncome: | 2960.0000 |
| operatingResult: | 4014.0000 |
| ebitda: | 6415.0000 |
| incomeInterest: | -1777.0000 |
| investments: | 4968.0000 |
| incomeTaxes: | -518.0000 |
| costGoodsSold: | 10372.0000 |
| grossProfit: | 13516.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1137523.8095 |
| cashFlow: | 12061.0000 |
| cashFlowInvesting: | -11109.0000 |
| cashFlowFinancing: | 1611.0000 |
| cashFlowTotal: | 2563.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 31.4409 |
| debtEquityRatio: | 218.0573 |
| liquidityI: | 119.5731 |
| liquidityII: | 155.6271 |
| netMargin: | 12.3912 |
| grossMargin: | 56.5807 |
| cashFlowMargin: | 50.4898 |
| ebitMargin: | 16.8034 |
| ebitdaMargin: | 26.8545 |
| preTaxROE: | 10.2329 |
| preTaxROA: | 3.2173 |
| roe: | 12.3984 |
| roa: | 3.8982 |
| netIncomeGrowth: | 8.6637 |
| revenuesGrowth: | 5.7131 |
| taxExpenseRate: | -21.2034 |
| equityTurnover: | 1.0006 |
| epsBasic: | 6.6200 |
| epsDiluted: | 6.3300 |
| epsBasicGrowth: | -2.2157 |
| incomeBeforeTaxes: | 2443.0000 |
| fiscalYearBegin: | 01.11.2019 00:00 |
| fiscalYearEnd: | 31.10.2020 00:00 |
| tradeAccountsReceivables: | 2297.0000 |
| otherReceivablesAssets: | 977.0000 |
| otherNonCurrentAssets: | 1300.0000 |
| capitalReserves: | 23982.0000 |
| retainedEarnings: | 0.0000 |
| otherComprehensiveIncome: | -108.0000 |
| otherNonCurrentLiabilities: | 5426.0000 |
| otherCurrentLiabilities: | 3831.0000 |
| debtTotal: | 40235.0000 |
| salesMarketingCosts: | 1935.0000 |
| amortization: | 2401.0000 |
| interestExpenses: | 1777.0000 |
| operatingIncomeBeforeTaxes: | 2443.0000 |
| incomeAfterTaxes: | 2961.0000 |
| incomeContinuingOperations: | 2961.0000 |
| incomeDiscontinuedBusiness: | -1.0000 |
| dividendsPaid: | 5.5340 |
| cashAtYearEnd: | 7618.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 3.3042 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 15.6651 |
| intensityOfLiquidAssets: | 10.0325 |
| debtRatio: | 68.5591 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 431.6309 |
| liquidityIIICurrentRatio: | 186.7054 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 20.7971 |
| interestExpensesRate: | 7.4389 |
| totalCapitalTurnover: | 0.3146 |
| inventoryTurnover: | 23.8166 |
| netIncomePerEmployee: | 140952.3810 |
| totalAssetsPerEmployee: | 3615857.1429 |
| preTaxMargin: | 10.2269 |
| employeesGrowth: | 10.5263 |
| grossProfitGrowth: | 8.2753 |
| ebitGrowth: | 16.5505 |
| calcEBITDA: | 7656.0000 |
| liquidAssetsGrowth: | 50.7023 |
| cashFlowGrowthRate: | 24.3787 |
| marketCapTotal: | 140551260000.0000 |
| freeFloatMarketCapTotal: | 82644140880.0000 |
| marketCapTotalPerEmployee: | 6692917.1429 |
| roi: | 389.8173 |
| freeFloatTotal: | 58.8000 |
| netDebtI: | 32617.0000 |
| netDebtII: | 44441.0000 |
| priceEarningsRatioCompany: | 52.8142 |
| priceCashFlowRatio: | 11.6534 |
| dividendYield: | 3.7182 |
| bookValuePerShare: | 59.3881 |
| marketCap: | 140551260000.0000 |
| earningsYield: | 1.8934 |
| pegRatio: | -23.8368 |
| cashFlowPerShare: | 30.0025 |
| netAssetsPerShare: | 59.3881 |
| priceBookValueRatio: | 5.8872 |
| dividendsPerShare: | 13.0000 |
| priceEarningsRatio: | 47.4835 |
| netEarningsPerShare: | 7.3632 |
| revenuesPerShare: | 59.4229 |
| liquidAssetsPerShare: | 18.9502 |
| netEPSGrowthII: | 7.5825 |
| dividendGrowth: | 22.6415 |
| bookValuePerShareGrowth: | -5.2306 |
| priceSalesRatio: | 5.8838 |
| marketCapToEBITDAratio: | 21.9098 |
| marketCapPerEmployee: | 6692917.1429 |
| pegRatioII: | 6.2623 |
| pegRatioIII: | 6.2623 |
| earningsYieldII: | 2.1060 |
| earningsYieldIII: | 2.1060 |
| freeFloatMarketCap: | 82644140880.0000 |
| priceEPSDiluted: | 55.2338 |
| dilutedEPSGrowth: | -1.5552 |
| payoutRatio: | 196.3746 |
| epsBasic5YrAverage: | 8.4300 |
| dividendsPS5YrAverage: | 7.3240 |
| freeCashFlowPerShare: | 2.3682 |
| revenuesPerShareGrowth: | 4.6613 |
| cashFlowPerShareGrowth: | 23.1411 |
| sharesOutstanding: | 402000000.0000 |
| sharesOutstandingDiluted: | 421000000.0000 |
| dividendYieldRegular: | 3.7182 |
| dividendPSRegular: | 13.0000 |
| dividendCover: | 0.5092 |
| dividend3YearAnnualizedGrowth: | 47.1502 |
| dividend5YearAnnualizedGrowth: | 53.0109 |
| freeFloat: | 58.8000 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 75570.0000 |
| cash: | 12163.0000 |
| currentAssets: | 16586.0000 |
| liabilities: | 6281.0000 |
| totalLiabilitiesEquity: | 75570.0000 |
| totalShareholdersEquity: | 24962.0000 |
| employees: | 20000 |
| property: | 2348.0000 |
| intangibleAssets: | 11374.0000 |
| inventories: | 1297.0000 |
| accountsReceivable: | 2071.0000 |
| accountsPayable: | 1086.0000 |
| liabilitiesTotal: | 50581.0000 |
| minorityInterests: | 0.0000 |
| sales: | 27450.0000 |
| depreciation: | 1976.0000 |
| netIncome: | 6736.0000 |
| operatingResult: | 8519.0000 |
| ebitda: | 10495.0000 |
| incomeInterest: | -1885.0000 |
| investments: | 4854.0000 |
| incomeTaxes: | 29.0000 |
| costGoodsSold: | 10606.0000 |
| grossProfit: | 16844.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1372500.0000 |
| cashFlow: | 13764.0000 |
| cashFlowInvesting: | -245.0000 |
| cashFlowFinancing: | -8974.0000 |
| cashFlowTotal: | 4545.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 33.0316 |
| debtEquityRatio: | 202.7402 |
| liquidityI: | 193.6475 |
| liquidityII: | 226.6200 |
| netMargin: | 24.5392 |
| grossMargin: | 61.3625 |
| cashFlowMargin: | 50.1421 |
| ebitMargin: | 31.0346 |
| ebitdaMargin: | 38.2332 |
| preTaxROE: | 27.1012 |
| preTaxROA: | 8.9520 |
| roe: | 26.9850 |
| roa: | 8.9136 |
| netIncomeGrowth: | 127.5676 |
| revenuesGrowth: | 14.9113 |
| taxExpenseRate: | 0.4287 |
| equityTurnover: | 1.0997 |
| epsBasic: | 15.7000 |
| epsDiluted: | 15.0000 |
| epsBasicGrowth: | 137.1601 |
| incomeBeforeTaxes: | 6765.0000 |
| fiscalYearBegin: | 01.11.2020 00:00 |
| fiscalYearEnd: | 31.10.2021 00:00 |
| tradeAccountsReceivables: | 2071.0000 |
| otherReceivablesAssets: | 1055.0000 |
| otherNonCurrentAssets: | 1812.0000 |
| capitalReserves: | 24330.0000 |
| retainedEarnings: | 748.0000 |
| otherComprehensiveIncome: | -116.0000 |
| otherNonCurrentLiabilities: | 4860.0000 |
| otherCurrentLiabilities: | 3839.0000 |
| debtTotal: | 39440.0000 |
| salesMarketingCosts: | 1347.0000 |
| amortization: | 1976.0000 |
| interestExpenses: | 1885.0000 |
| operatingIncomeBeforeTaxes: | 6765.0000 |
| incomeAfterTaxes: | 6736.0000 |
| incomeContinuingOperations: | 6736.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 6.2120 |
| cashAtYearEnd: | 12163.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 3.1071 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 21.9479 |
| intensityOfLiquidAssets: | 16.0950 |
| debtRatio: | 66.9684 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 367.6838 |
| liquidityIIICurrentRatio: | 264.0662 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 17.6831 |
| interestExpensesRate: | 6.8670 |
| totalCapitalTurnover: | 0.3632 |
| inventoryTurnover: | 21.1642 |
| netIncomePerEmployee: | 336800.0000 |
| totalAssetsPerEmployee: | 3778500.0000 |
| preTaxMargin: | 24.6448 |
| employeesGrowth: | -4.7619 |
| grossProfitGrowth: | 24.6227 |
| ebitGrowth: | 112.2322 |
| calcEBITDA: | 10626.0000 |
| liquidAssetsGrowth: | 59.6613 |
| cashFlowGrowthRate: | 14.1199 |
| marketCapTotal: | 217984700000.0000 |
| freeFloatMarketCapTotal: | 127085080100.0000 |
| marketCapTotalPerEmployee: | 10899235.0000 |
| roi: | 891.3590 |
| freeFloatTotal: | 58.3000 |
| netDebtI: | 27277.0000 |
| netDebtII: | 38445.0000 |
| priceEarningsRatioCompany: | 33.8643 |
| priceCashFlowRatio: | 15.8373 |
| dividendYield: | 2.7084 |
| bookValuePerShare: | 60.8829 |
| marketCap: | 217984700000.0000 |
| earningsYield: | 2.9530 |
| pegRatio: | 0.2469 |
| cashFlowPerShare: | 33.5707 |
| netAssetsPerShare: | 60.8829 |
| priceBookValueRatio: | 8.7327 |
| dividendsPerShare: | 14.4000 |
| priceEarningsRatio: | 32.3611 |
| netEarningsPerShare: | 16.4293 |
| revenuesPerShare: | 66.9512 |
| liquidAssetsPerShare: | 29.6659 |
| netEPSGrowthII: | 123.1272 |
| dividendGrowth: | 10.7692 |
| bookValuePerShareGrowth: | 2.5171 |
| priceSalesRatio: | 7.9412 |
| marketCapToEBITDAratio: | 20.7703 |
| marketCapPerEmployee: | 10899235.0000 |
| pegRatioII: | 0.2628 |
| pegRatioIII: | 0.2628 |
| earningsYieldII: | 3.0901 |
| earningsYieldIII: | 3.0901 |
| freeFloatMarketCap: | 127085080100.0000 |
| priceEPSDiluted: | 35.4447 |
| dilutedEPSGrowth: | 136.9668 |
| payoutRatio: | 91.7197 |
| epsBasic5YrAverage: | 12.5200 |
| dividendsPS5YrAverage: | 9.8160 |
| freeCashFlowPerShare: | 32.9732 |
| revenuesPerShareGrowth: | 12.6691 |
| cashFlowPerShareGrowth: | 11.8932 |
| sharesOutstanding: | 410000000.0000 |
| sharesOutstandingDiluted: | 429000000.0000 |
| dividendYieldRegular: | 2.7084 |
| dividendPSRegular: | 14.4000 |
| dividendCover: | 1.0903 |
| dividend3YearAnnualizedGrowth: | 27.1807 |
| dividend5YearAnnualizedGrowth: | 49.3180 |
| freeFloat: | 58.3000 |
| currency: | USD |
| year: | 2022 |
| currencyID: | 4 |
| marketCapTotal: | 187215973050.5600 |
| priceEarningsRatioCompany: | 29.4433 |
| priceCashFlowRatio: | 13.7697 |
| dividendYield: | 3.1151 |
| bookValuePerShare: | 60.8829 |
| marketCap: | 187215973050.5600 |
| earningsYield: | 3.3964 |
| pegRatio: | 0.2147 |
| cashFlowPerShare: | 33.5707 |
| netAssetsPerShare: | 60.8829 |
| priceBookValueRatio: | 7.5926 |
| priceEarningsRatio: | 28.1364 |
| netEarningsPerShare: | 16.4293 |
| revenuesPerShare: | 66.9512 |
| liquidAssetsPerShare: | 29.6659 |
| priceSalesRatio: | 6.9044 |
| marketCapToEBITDAratio: | 18.0588 |
| marketCapPerEmployee: | 9476330.0000 |
| pegRatioII: | 0.2285 |
| pegRatioIII: | 0.2285 |
| earningsYieldII: | 3.5541 |
| earningsYieldIII: | 3.5541 |
| freeFloatMarketCap: | 112891231749.4877 |
| sharesOutstanding: | 407493573.0000 |
| freeFloatMarketCapTotal: | 112891231749.4877 |
| marketCapTotalPerEmployee: | 9360798.6525 |
| dividendYieldRegular: | 3.1151 |
| currency: | USD |
