Firmenbeschreibung
Bechtle ist Deutschlands größtes IT-Systemhaus und führender IT-E-Commerce-Anbieter in Europa. Mit rund 80 Systemhausstandorten in Deutschland, Österreich und der Schweiz sowie 24 E-Commerce-Gesellschaften in 14 Ländern Europas. Die Kombination aus Direktvertrieb von IT-Produkten mit umfassenden Systemhausdienstleistungen macht Bechtle zum zukunftsstarken IT-Partner für Mittelstand, Konzerne und öffentliche Auftraggeber. Regional vor Ort, in Europa gewachsen und weltweit durch IT-Allianzpartner auf allen Kontinenten vernetzt. Der Hauptsitz des Unternehmens befindet sich in Neckarsulm.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (43.11%),Familie Schick (35.02%),Allianz Global Investors GmbH (5.003%),DWS Investments (4.95%),Baillie Gifford & Co (4.77%),BlackRock (4.07%),Flossbach von Storch SICAV (3.08%) |
| sharesOutstanding: | 126000000.0000 |
| ceo: | Dr. Thomas Olemotz |
| board: | Jürgen Schäfer, Michael Guschlbauer |
| supervisoryBoard: | Klaus Winkler, Uli Drautz, Anastasia Polidoros, Anton Samija, Daniela Eberle, Dr. Lars Grünert, Elke Reichart, Kurt Dobitsch, Michael Unser, Prof. Dr. Thomas Hess, Sandra Stegmann, Volker Strohfeld |
| countryID: | 2 |
| freeFloat: | 43.1100 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | IT-Dienstleistungen |
| industryName: | Technologie |
| subsectorName: | IT Consulting und Dienstleistungen |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Martin Link |
| phone: | +49-7132-981-4116 |
| email: | ir@bechtle.com |
| irWebSite: | www.bechtle.com/ir |
Adresse
| street: | Bechtle Platz 1 |
| city: | D-74172 Neckarsulm |
| phone: | +49-7132-981-0 |
| fax: | +49-7132-981-8000 |
| webSite: | www.bechtle.com |
| email: | info@bechtle.com |
Finanzen (kurz)
| year: | 2019 | cash: | 272.2000 |
| balanceSheetTotal: | 2394.7000 | liabilities: | 1379.8000 |
| totalShareholdersEquity: | 1014.8000 | sales: | 5374.5000 |
| investment: | 1.2000 | incomeBeforeTaxes: | 236.3000 |
| netIncome: | 170.5000 | cashFlow: | 26.8000 |
| employees: | 11487 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 363.2000 |
| balanceSheetTotal: | 2687.1000 | liabilities: | 1525.1000 |
| totalShareholdersEquity: | 1162.0000 | sales: | 5819.2000 |
| investment: | 1.1000 | incomeBeforeTaxes: | 270.7000 |
| netIncome: | 192.5000 | cashFlow: | 91.0000 |
| employees: | 12180 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2021 | cash: | 431.8000 |
| balanceSheetTotal: | 3019.8000 | liabilities: | 1666.6000 |
| totalShareholdersEquity: | 1353.1000 | sales: | 5305.5000 |
| investment: | 1.4000 | incomeBeforeTaxes: | 320.5000 |
| netIncome: | 231.4000 | cashFlow: | 68.6000 |
| employees: | 12880 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 272.2000 |
| balanceSheetTotal: | 2394.7000 |
| liabilities: | 1379.8000 |
| totalShareholdersEquity: | 1014.8000 |
| sales: | 5374.5000 |
| investment: | 1.2000 |
| incomeBeforeTaxes: | 236.3000 |
| netIncome: | 170.5000 |
| cashFlow: | 26.8000 |
| employees: | 11487 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 363.2000 |
| balanceSheetTotal: | 2687.1000 |
| liabilities: | 1525.1000 |
| totalShareholdersEquity: | 1162.0000 |
| sales: | 5819.2000 |
| investment: | 1.1000 |
| incomeBeforeTaxes: | 270.7000 |
| netIncome: | 192.5000 |
| cashFlow: | 91.0000 |
| employees: | 12180 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 431.8000 |
| balanceSheetTotal: | 3019.8000 |
| liabilities: | 1666.6000 |
| totalShareholdersEquity: | 1353.1000 |
| sales: | 5305.5000 |
| investment: | 1.4000 |
| incomeBeforeTaxes: | 320.5000 |
| netIncome: | 231.4000 |
| cashFlow: | 68.6000 |
| employees: | 12880 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 2687.1000 |
| cash: | 363.2000 | prepayments: | 0.0000 |
| currentAssets: | 1728.2000 | fixedAssets: | 958.9000 |
| otherAssets: | 0.0000 | liabilities: | 925.2000 |
| nonCurrentLiabilities: | 599.9000 | totalLiabilitiesEquity: | 2687.1000 |
| provisions: | 60.0000 | totalShareholdersEquity: | 1162.0000 |
| employees: | 12180 | property: | 327.2000 |
| intangibleAssets: | 113.2000 | longTermInvestments: | 0.0000 |
| inventories: | 301.7000 | accountsReceivable: | 877.2000 |
| currentSecurities: | 40.0000 | accountsPayable: | 425.9000 |
| liabilitiesTotal: | 1525.1000 | minorityInterests: | 0.0000 |
| sales: | 5819.2000 | netIncome: | 192.5000 |
| operatingResult: | 277.0000 | incomeInterest: | -6.2000 |
| incomeTaxes: | 78.2000 | personnelCosts: | 819.5000 |
| costGoodsSold: | 4962.7000 | grossProfit: | 856.6000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 477766.8309 |
| cashFlow: | 316.3000 | cashFlowInvesting: | -146.5000 |
| cashFlowFinancing: | -77.5000 | cashFlowTotal: | 91.0000 |
| accountingStandard: | IFRS | equityRatio: | 43.2436 |
| debtEquityRatio: | 131.2478 | liquidityI: | 43.5798 |
| liquidityII: | 138.3917 | netMargin: | 3.3080 |
| grossMargin: | 14.7202 | cashFlowMargin: | 5.4355 |
| ebitMargin: | 4.7601 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 23.2960 | preTaxROA: | 10.0741 |
| roe: | 16.5663 | roa: | 7.1639 |
| netIncomeGrowth: | 12.9032 | revenuesGrowth: | 8.2743 |
| taxExpenseRate: | 28.8881 | equityTurnover: | 5.0079 |
| epsBasic: | 1.5270 | epsDiluted: | 1.5270 |
| epsBasicGrowth: | 12.8603 | shareCapital: | 42.0000 |
| incomeBeforeTaxes: | 270.7000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 877.2000 |
| currentDeferredIncomeTaxesA: | 2.3000 | otherReceivablesAssets: | 143.9000 |
| otherNonCurrentAssets: | 7.4000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 124.2000 | otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 37.2000 | longTermDeferredTaxLiabilities: | 26.1000 |
| longTermProvisionsOther: | 11.1000 | otherNonCurrentLiabilities: | 135.8000 |
| shortTermProvisions: | 22.8000 | currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 22.8000 | otherCurrentLiabilities: | 384.5000 |
| debtTotal: | 393.5000 | provisionsForTaxes: | 26.1000 |
| provisionsOther: | 33.9000 | otherOperatingIncome: | 26.1000 |
| administrativeExpenses: | 286.5000 | interest: | 1.1000 |
| interestExpenses: | 7.3000 | netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 270.7000 | extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 192.5000 | incomeContinuingOperations: | 192.5000 |
| dividendsPaid: | 56.7000 | cashAtYearEnd: | 363.2000 |
| ownStocks: | 0.0000 | intensityOfInvestments: | 35.6853 |
| intensityOfCapitalExpenditure: | 0.0173 | intensityOfPPEInvestments: | 12.1767 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 64.3147 |
| intensityOfLiquidAssets: | 13.5164 | debtRatio: | 56.7564 |
| provisionsRatio: | 2.2329 | fixedToCurrentAssetsRatio: | 55.4855 |
| dynamicDebtEquityRatioI: | 482.1688 | liquidityIIICurrentRatio: | 186.7920 |
| equityToFixedAssetsRatioI: | 121.1805 | bookValue: | 2766.6667 |
| personnelExpensesRate: | 14.0827 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.1254 |
| totalCapitalTurnover: | 2.1656 | fixedAssetsTurnover: | 6.0686 |
| inventoryTurnover: | 19.2880 | personnelExpensesPerEmployee: | 67282.4302 |
| netIncomePerEmployee: | 15804.5977 | totalAssetsPerEmployee: | 220615.7635 |
| netIncomeInPercentOfPersonnelExpenses: | 23.4899 | preTaxMargin: | 4.6518 |
| employeesGrowth: | 6.0329 | grossProfitGrowth: | 11.5655 |
| ebitGrowth: | 14.7473 | calcEBITDA: | 278.0000 |
| liquidAssetsGrowth: | 33.4313 | cashFlowGrowthRate: | 70.0538 |
| marketCapTotal: | 7492842000.0000 | freeFloatMarketCapTotal: | 2511600638.4000 |
| marketCapTotalPerEmployee: | 615175.8621 | roi: | 716.3857 |
| freeFloatTotal: | 33.5200 | netDebtI: | -9.7000 |
| netDebtII: | 1121.9000 | priceEarningsRatioCompany: | 38.9437 |
| priceCashFlowRatio: | 23.6890 | dividendYield: | 0.7567 |
| bookValuePerShare: | 9.2222 | marketCap: | 7492842000.0000 |
| earningsYield: | 2.5678 | pegRatio: | 3.0282 |
| cashFlowPerShare: | 2.5103 | netAssetsPerShare: | 9.2222 |
| priceBookValueRatio: | 6.4482 | dividendsPerShare: | 0.4500 |
| priceEarningsRatio: | 38.9239 | netEarningsPerShare: | 1.5278 |
| revenuesPerShare: | 46.1841 | liquidAssetsPerShare: | 2.8825 |
| netEPSGrowthII: | 12.9032 | dividendGrowth: | 12.5000 |
| bookValuePerShareGrowth: | 14.5053 | priceSalesRatio: | 1.2876 |
| marketCapPerEmployee: | 615175.8621 | pegRatioII: | 3.0166 |
| pegRatioIII: | 3.0166 | earningsYieldII: | 2.5691 |
| earningsYieldIII: | 2.5691 | freeFloatMarketCap: | 2511600638.4000 |
| priceEPSDiluted: | 38.9437 | dilutedEPSGrowth: | 12.8603 |
| payoutRatio: | 29.4695 | epsBasic5YrAverage: | 1.1400 |
| dividendsPS5YrAverage: | 0.3466 | freeCashFlowPerShare: | 1.3476 |
| revenuesPerShareGrowth: | 8.2743 | cashFlowPerShareGrowth: | 70.0538 |
| sharesOutstanding: | 126000000.0000 | dividendYieldRegular: | 0.7567 |
| dividendPSRegular: | 0.4500 | dividendPSExtra: | 0.0000 |
| dividendCover: | 3.3933 | dividend3YearAnnualizedGrowth: | 14.4714 |
| dividend5YearAnnualizedGrowth: | 14.0700 | freeFloat: | 33.5200 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 3019.8000 |
| cash: | 431.8000 | prepayments: | 0.0000 |
| currentAssets: | 2035.6000 | fixedAssets: | 984.2000 |
| otherAssets: | 0.0000 | liabilities: | 1167.1000 |
| nonCurrentLiabilities: | 499.5000 | totalLiabilitiesEquity: | 3019.8000 |
| provisions: | 76.0000 | totalShareholdersEquity: | 1353.1000 |
| employees: | 12880 | property: | 342.9000 |
| intangibleAssets: | 98.9000 | longTermInvestments: | 0.0000 |
| inventories: | 513.8000 | accountsReceivable: | 928.7000 |
| currentSecurities: | 0.0000 | accountsPayable: | 613.2000 |
| liabilitiesTotal: | 1666.6000 | minorityInterests: | 0.0000 |
| sales: | 5305.5000 | netIncome: | 231.4000 |
| operatingResult: | 325.7000 | incomeInterest: | -5.2000 |
| incomeTaxes: | 89.1000 | personnelCosts: | 879.1000 |
| costGoodsSold: | 4385.5000 | grossProfit: | 920.0000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 411917.7019 |
| cashFlow: | 284.5000 | cashFlowInvesting: | -42.9000 |
| cashFlowFinancing: | -179.4000 | cashFlowTotal: | 68.6000 |
| accountingStandard: | IFRS | equityRatio: | 44.8076 |
| debtEquityRatio: | 123.1764 | liquidityI: | 36.9977 |
| liquidityII: | 116.5710 | netMargin: | 4.3615 |
| grossMargin: | 17.3405 | cashFlowMargin: | 5.3624 |
| ebitMargin: | 6.1389 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 23.6863 | preTaxROA: | 10.6133 |
| roe: | 17.1015 | roa: | 7.6628 |
| netIncomeGrowth: | 20.2078 | revenuesGrowth: | -8.8277 |
| taxExpenseRate: | 27.8003 | equityTurnover: | 3.9210 |
| epsBasic: | 1.8400 | epsDiluted: | 1.8400 |
| epsBasicGrowth: | 20.4977 | shareCapital: | 126.0000 |
| incomeBeforeTaxes: | 320.5000 | fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 928.7000 |
| currentDeferredIncomeTaxesA: | 7.6000 | otherReceivablesAssets: | 153.7000 |
| otherNonCurrentAssets: | 6.0000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 40.2000 | otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 48.7000 | longTermDeferredTaxLiabilities: | 37.3000 |
| longTermProvisionsOther: | 11.4000 | otherNonCurrentLiabilities: | 124.3000 |
| shortTermProvisions: | 27.3000 | currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 27.3000 | otherCurrentLiabilities: | 428.2000 |
| debtTotal: | 310.9000 | provisionsForTaxes: | 37.3000 |
| provisionsOther: | 38.7000 | otherOperatingIncome: | 33.6000 |
| administrativeExpenses: | 282.6000 | interest: | 1.4000 |
| interestExpenses: | 6.6000 | netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 320.5000 | extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 231.4000 | incomeContinuingOperations: | 231.4000 |
| cashAtYearEnd: | 431.8000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 32.5916 | intensityOfCapitalExpenditure: | 0.0052 |
| intensityOfPPEInvestments: | 11.3551 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 67.4084 | intensityOfLiquidAssets: | 14.2990 |
| debtRatio: | 55.1924 | provisionsRatio: | 2.5167 |
| fixedToCurrentAssetsRatio: | 48.3494 | dynamicDebtEquityRatioI: | 585.8348 |
| liquidityIIICurrentRatio: | 174.4152 | equityToFixedAssetsRatioI: | 137.4822 |
| bookValue: | 1073.8889 | personnelExpensesRate: | 16.5696 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.1244 | totalCapitalTurnover: | 1.7569 |
| fixedAssetsTurnover: | 5.3907 | inventoryTurnover: | 10.3260 |
| personnelExpensesPerEmployee: | 68253.1056 | netIncomePerEmployee: | 17965.8385 |
| totalAssetsPerEmployee: | 234456.5217 | netIncomeInPercentOfPersonnelExpenses: | 26.3224 |
| preTaxMargin: | 6.0409 | employeesGrowth: | 5.7471 |
| grossProfitGrowth: | 7.4014 | ebitGrowth: | 17.5812 |
| calcEBITDA: | 327.1000 | liquidAssetsGrowth: | 18.8877 |
| cashFlowGrowthRate: | -10.0537 | marketCapTotal: | 7930440000.0000 |
| freeFloatMarketCapTotal: | 3426743124.0000 | marketCapTotalPerEmployee: | 615717.3913 |
| roi: | 766.2759 | freeFloatTotal: | 43.2100 |
| netDebtI: | -120.9000 | netDebtII: | 1234.9000 |
| priceEarningsRatioCompany: | 34.2065 | priceCashFlowRatio: | 27.8750 |
| dividendYield: | 0.8738 | bookValuePerShare: | 10.7389 |
| marketCap: | 7930440000.0000 | earningsYield: | 2.9234 |
| pegRatio: | 1.6688 | cashFlowPerShare: | 2.2579 |
| netAssetsPerShare: | 10.7389 | priceBookValueRatio: | 5.8609 |
| dividendsPerShare: | 0.5500 | priceEarningsRatio: | 34.2716 |
| netEarningsPerShare: | 1.8365 | revenuesPerShare: | 42.1071 |
| liquidAssetsPerShare: | 3.4270 | netEPSGrowthII: | 20.2078 |
| dividendGrowth: | 22.2222 | bookValuePerShareGrowth: | 16.4458 |
| priceSalesRatio: | 1.4948 | marketCapPerEmployee: | 615717.3913 |
| pegRatioII: | 1.6960 | pegRatioIII: | 1.6960 |
| earningsYieldII: | 2.9179 | earningsYieldIII: | 2.9179 |
| freeFloatMarketCap: | 3426743124.0000 | priceEPSDiluted: | 34.2065 |
| dilutedEPSGrowth: | 20.4977 | payoutRatio: | 29.8913 |
| epsBasic5YrAverage: | 1.3440 | dividendsPS5YrAverage: | 0.4066 |
| freeCashFlowPerShare: | 1.9175 | revenuesPerShareGrowth: | -8.8277 |
| cashFlowPerShareGrowth: | -10.0537 | sharesOutstanding: | 126000000.0000 |
| dividendYieldRegular: | 0.8738 | dividendPSRegular: | 0.5500 |
| dividendPSExtra: | 0.0000 | dividendCover: | 3.3455 |
| dividend3YearAnnualizedGrowth: | 18.2060 | dividend5YearAnnualizedGrowth: | 17.0805 |
| freeFloat: | 43.2100 | currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| marketCapTotal: | 5608260000.0000 | priceEarningsRatioCompany: | 24.1902 |
| priceCashFlowRatio: | 19.7127 | dividendYield: | 1.2357 |
| bookValuePerShare: | 10.7389 | marketCap: | 5608260000.0000 |
| earningsYield: | 4.1339 | pegRatio: | 1.1801 |
| cashFlowPerShare: | 2.2579 | netAssetsPerShare: | 10.7389 |
| priceBookValueRatio: | 4.1447 | priceEarningsRatio: | 24.2362 |
| netEarningsPerShare: | 1.8365 | revenuesPerShare: | 42.1071 |
| liquidAssetsPerShare: | 3.4270 | priceSalesRatio: | 1.0571 |
| marketCapPerEmployee: | 435423.9130 | pegRatioII: | 1.1993 |
| pegRatioIII: | 1.1993 | earningsYieldII: | 4.1261 |
| earningsYieldIII: | 4.1261 | freeFloatMarketCap: | 2423329146.0000 |
| sharesOutstanding: | 126000000.0000 | freeFloatMarketCapTotal: | 2423329146.0000 |
| marketCapTotalPerEmployee: | 435423.9130 | dividendYieldRegular: | 1.2357 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 2687.1000 |
| cash: | 363.2000 |
| prepayments: | 0.0000 |
| currentAssets: | 1728.2000 |
| fixedAssets: | 958.9000 |
| otherAssets: | 0.0000 |
| liabilities: | 925.2000 |
| nonCurrentLiabilities: | 599.9000 |
| totalLiabilitiesEquity: | 2687.1000 |
| provisions: | 60.0000 |
| totalShareholdersEquity: | 1162.0000 |
| employees: | 12180 |
| property: | 327.2000 |
| intangibleAssets: | 113.2000 |
| longTermInvestments: | 0.0000 |
| inventories: | 301.7000 |
| accountsReceivable: | 877.2000 |
| currentSecurities: | 40.0000 |
| accountsPayable: | 425.9000 |
| liabilitiesTotal: | 1525.1000 |
| minorityInterests: | 0.0000 |
| sales: | 5819.2000 |
| netIncome: | 192.5000 |
| operatingResult: | 277.0000 |
| incomeInterest: | -6.2000 |
| incomeTaxes: | 78.2000 |
| personnelCosts: | 819.5000 |
| costGoodsSold: | 4962.7000 |
| grossProfit: | 856.6000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 477766.8309 |
| cashFlow: | 316.3000 |
| cashFlowInvesting: | -146.5000 |
| cashFlowFinancing: | -77.5000 |
| cashFlowTotal: | 91.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 43.2436 |
| debtEquityRatio: | 131.2478 |
| liquidityI: | 43.5798 |
| liquidityII: | 138.3917 |
| netMargin: | 3.3080 |
| grossMargin: | 14.7202 |
| cashFlowMargin: | 5.4355 |
| ebitMargin: | 4.7601 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 23.2960 |
| preTaxROA: | 10.0741 |
| roe: | 16.5663 |
| roa: | 7.1639 |
| netIncomeGrowth: | 12.9032 |
| revenuesGrowth: | 8.2743 |
| taxExpenseRate: | 28.8881 |
| equityTurnover: | 5.0079 |
| epsBasic: | 1.5270 |
| epsDiluted: | 1.5270 |
| epsBasicGrowth: | 12.8603 |
| shareCapital: | 42.0000 |
| incomeBeforeTaxes: | 270.7000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 877.2000 |
| currentDeferredIncomeTaxesA: | 2.3000 |
| otherReceivablesAssets: | 143.9000 |
| otherNonCurrentAssets: | 7.4000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 124.2000 |
| otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 37.2000 |
| longTermDeferredTaxLiabilities: | 26.1000 |
| longTermProvisionsOther: | 11.1000 |
| otherNonCurrentLiabilities: | 135.8000 |
| shortTermProvisions: | 22.8000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 22.8000 |
| otherCurrentLiabilities: | 384.5000 |
| debtTotal: | 393.5000 |
| provisionsForTaxes: | 26.1000 |
| provisionsOther: | 33.9000 |
| otherOperatingIncome: | 26.1000 |
| administrativeExpenses: | 286.5000 |
| interest: | 1.1000 |
| interestExpenses: | 7.3000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 270.7000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 192.5000 |
| incomeContinuingOperations: | 192.5000 |
| dividendsPaid: | 56.7000 |
| cashAtYearEnd: | 363.2000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 35.6853 |
| intensityOfCapitalExpenditure: | 0.0173 |
| intensityOfPPEInvestments: | 12.1767 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 64.3147 |
| intensityOfLiquidAssets: | 13.5164 |
| debtRatio: | 56.7564 |
| provisionsRatio: | 2.2329 |
| fixedToCurrentAssetsRatio: | 55.4855 |
| dynamicDebtEquityRatioI: | 482.1688 |
| liquidityIIICurrentRatio: | 186.7920 |
| equityToFixedAssetsRatioI: | 121.1805 |
| bookValue: | 2766.6667 |
| personnelExpensesRate: | 14.0827 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.1254 |
| totalCapitalTurnover: | 2.1656 |
| fixedAssetsTurnover: | 6.0686 |
| inventoryTurnover: | 19.2880 |
| personnelExpensesPerEmployee: | 67282.4302 |
| netIncomePerEmployee: | 15804.5977 |
| totalAssetsPerEmployee: | 220615.7635 |
| netIncomeInPercentOfPersonnelExpenses: | 23.4899 |
| preTaxMargin: | 4.6518 |
| employeesGrowth: | 6.0329 |
| grossProfitGrowth: | 11.5655 |
| ebitGrowth: | 14.7473 |
| calcEBITDA: | 278.0000 |
| liquidAssetsGrowth: | 33.4313 |
| cashFlowGrowthRate: | 70.0538 |
| marketCapTotal: | 7492842000.0000 |
| freeFloatMarketCapTotal: | 2511600638.4000 |
| marketCapTotalPerEmployee: | 615175.8621 |
| roi: | 716.3857 |
| freeFloatTotal: | 33.5200 |
| netDebtI: | -9.7000 |
| netDebtII: | 1121.9000 |
| priceEarningsRatioCompany: | 38.9437 |
| priceCashFlowRatio: | 23.6890 |
| dividendYield: | 0.7567 |
| bookValuePerShare: | 9.2222 |
| marketCap: | 7492842000.0000 |
| earningsYield: | 2.5678 |
| pegRatio: | 3.0282 |
| cashFlowPerShare: | 2.5103 |
| netAssetsPerShare: | 9.2222 |
| priceBookValueRatio: | 6.4482 |
| dividendsPerShare: | 0.4500 |
| priceEarningsRatio: | 38.9239 |
| netEarningsPerShare: | 1.5278 |
| revenuesPerShare: | 46.1841 |
| liquidAssetsPerShare: | 2.8825 |
| netEPSGrowthII: | 12.9032 |
| dividendGrowth: | 12.5000 |
| bookValuePerShareGrowth: | 14.5053 |
| priceSalesRatio: | 1.2876 |
| marketCapPerEmployee: | 615175.8621 |
| pegRatioII: | 3.0166 |
| pegRatioIII: | 3.0166 |
| earningsYieldII: | 2.5691 |
| earningsYieldIII: | 2.5691 |
| freeFloatMarketCap: | 2511600638.4000 |
| priceEPSDiluted: | 38.9437 |
| dilutedEPSGrowth: | 12.8603 |
| payoutRatio: | 29.4695 |
| epsBasic5YrAverage: | 1.1400 |
| dividendsPS5YrAverage: | 0.3466 |
| freeCashFlowPerShare: | 1.3476 |
| revenuesPerShareGrowth: | 8.2743 |
| cashFlowPerShareGrowth: | 70.0538 |
| sharesOutstanding: | 126000000.0000 |
| dividendYieldRegular: | 0.7567 |
| dividendPSRegular: | 0.4500 |
| dividendPSExtra: | 0.0000 |
| dividendCover: | 3.3933 |
| dividend3YearAnnualizedGrowth: | 14.4714 |
| dividend5YearAnnualizedGrowth: | 14.0700 |
| freeFloat: | 33.5200 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 3019.8000 |
| cash: | 431.8000 |
| prepayments: | 0.0000 |
| currentAssets: | 2035.6000 |
| fixedAssets: | 984.2000 |
| otherAssets: | 0.0000 |
| liabilities: | 1167.1000 |
| nonCurrentLiabilities: | 499.5000 |
| totalLiabilitiesEquity: | 3019.8000 |
| provisions: | 76.0000 |
| totalShareholdersEquity: | 1353.1000 |
| employees: | 12880 |
| property: | 342.9000 |
| intangibleAssets: | 98.9000 |
| longTermInvestments: | 0.0000 |
| inventories: | 513.8000 |
| accountsReceivable: | 928.7000 |
| currentSecurities: | 0.0000 |
| accountsPayable: | 613.2000 |
| liabilitiesTotal: | 1666.6000 |
| minorityInterests: | 0.0000 |
| sales: | 5305.5000 |
| netIncome: | 231.4000 |
| operatingResult: | 325.7000 |
| incomeInterest: | -5.2000 |
| incomeTaxes: | 89.1000 |
| personnelCosts: | 879.1000 |
| costGoodsSold: | 4385.5000 |
| grossProfit: | 920.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 411917.7019 |
| cashFlow: | 284.5000 |
| cashFlowInvesting: | -42.9000 |
| cashFlowFinancing: | -179.4000 |
| cashFlowTotal: | 68.6000 |
| accountingStandard: | IFRS |
| equityRatio: | 44.8076 |
| debtEquityRatio: | 123.1764 |
| liquidityI: | 36.9977 |
| liquidityII: | 116.5710 |
| netMargin: | 4.3615 |
| grossMargin: | 17.3405 |
| cashFlowMargin: | 5.3624 |
| ebitMargin: | 6.1389 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 23.6863 |
| preTaxROA: | 10.6133 |
| roe: | 17.1015 |
| roa: | 7.6628 |
| netIncomeGrowth: | 20.2078 |
| revenuesGrowth: | -8.8277 |
| taxExpenseRate: | 27.8003 |
| equityTurnover: | 3.9210 |
| epsBasic: | 1.8400 |
| epsDiluted: | 1.8400 |
| epsBasicGrowth: | 20.4977 |
| shareCapital: | 126.0000 |
| incomeBeforeTaxes: | 320.5000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 928.7000 |
| currentDeferredIncomeTaxesA: | 7.6000 |
| otherReceivablesAssets: | 153.7000 |
| otherNonCurrentAssets: | 6.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 40.2000 |
| otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 48.7000 |
| longTermDeferredTaxLiabilities: | 37.3000 |
| longTermProvisionsOther: | 11.4000 |
| otherNonCurrentLiabilities: | 124.3000 |
| shortTermProvisions: | 27.3000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 27.3000 |
| otherCurrentLiabilities: | 428.2000 |
| debtTotal: | 310.9000 |
| provisionsForTaxes: | 37.3000 |
| provisionsOther: | 38.7000 |
| otherOperatingIncome: | 33.6000 |
| administrativeExpenses: | 282.6000 |
| interest: | 1.4000 |
| interestExpenses: | 6.6000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 320.5000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 231.4000 |
| incomeContinuingOperations: | 231.4000 |
| cashAtYearEnd: | 431.8000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 32.5916 |
| intensityOfCapitalExpenditure: | 0.0052 |
| intensityOfPPEInvestments: | 11.3551 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 67.4084 |
| intensityOfLiquidAssets: | 14.2990 |
| debtRatio: | 55.1924 |
| provisionsRatio: | 2.5167 |
| fixedToCurrentAssetsRatio: | 48.3494 |
| dynamicDebtEquityRatioI: | 585.8348 |
| liquidityIIICurrentRatio: | 174.4152 |
| equityToFixedAssetsRatioI: | 137.4822 |
| bookValue: | 1073.8889 |
| personnelExpensesRate: | 16.5696 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.1244 |
| totalCapitalTurnover: | 1.7569 |
| fixedAssetsTurnover: | 5.3907 |
| inventoryTurnover: | 10.3260 |
| personnelExpensesPerEmployee: | 68253.1056 |
| netIncomePerEmployee: | 17965.8385 |
| totalAssetsPerEmployee: | 234456.5217 |
| netIncomeInPercentOfPersonnelExpenses: | 26.3224 |
| preTaxMargin: | 6.0409 |
| employeesGrowth: | 5.7471 |
| grossProfitGrowth: | 7.4014 |
| ebitGrowth: | 17.5812 |
| calcEBITDA: | 327.1000 |
| liquidAssetsGrowth: | 18.8877 |
| cashFlowGrowthRate: | -10.0537 |
| marketCapTotal: | 7930440000.0000 |
| freeFloatMarketCapTotal: | 3426743124.0000 |
| marketCapTotalPerEmployee: | 615717.3913 |
| roi: | 766.2759 |
| freeFloatTotal: | 43.2100 |
| netDebtI: | -120.9000 |
| netDebtII: | 1234.9000 |
| priceEarningsRatioCompany: | 34.2065 |
| priceCashFlowRatio: | 27.8750 |
| dividendYield: | 0.8738 |
| bookValuePerShare: | 10.7389 |
| marketCap: | 7930440000.0000 |
| earningsYield: | 2.9234 |
| pegRatio: | 1.6688 |
| cashFlowPerShare: | 2.2579 |
| netAssetsPerShare: | 10.7389 |
| priceBookValueRatio: | 5.8609 |
| dividendsPerShare: | 0.5500 |
| priceEarningsRatio: | 34.2716 |
| netEarningsPerShare: | 1.8365 |
| revenuesPerShare: | 42.1071 |
| liquidAssetsPerShare: | 3.4270 |
| netEPSGrowthII: | 20.2078 |
| dividendGrowth: | 22.2222 |
| bookValuePerShareGrowth: | 16.4458 |
| priceSalesRatio: | 1.4948 |
| marketCapPerEmployee: | 615717.3913 |
| pegRatioII: | 1.6960 |
| pegRatioIII: | 1.6960 |
| earningsYieldII: | 2.9179 |
| earningsYieldIII: | 2.9179 |
| freeFloatMarketCap: | 3426743124.0000 |
| priceEPSDiluted: | 34.2065 |
| dilutedEPSGrowth: | 20.4977 |
| payoutRatio: | 29.8913 |
| epsBasic5YrAverage: | 1.3440 |
| dividendsPS5YrAverage: | 0.4066 |
| freeCashFlowPerShare: | 1.9175 |
| revenuesPerShareGrowth: | -8.8277 |
| cashFlowPerShareGrowth: | -10.0537 |
| sharesOutstanding: | 126000000.0000 |
| dividendYieldRegular: | 0.8738 |
| dividendPSRegular: | 0.5500 |
| dividendPSExtra: | 0.0000 |
| dividendCover: | 3.3455 |
| dividend3YearAnnualizedGrowth: | 18.2060 |
| dividend5YearAnnualizedGrowth: | 17.0805 |
| freeFloat: | 43.2100 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| marketCapTotal: | 5608260000.0000 |
| priceEarningsRatioCompany: | 24.1902 |
| priceCashFlowRatio: | 19.7127 |
| dividendYield: | 1.2357 |
| bookValuePerShare: | 10.7389 |
| marketCap: | 5608260000.0000 |
| earningsYield: | 4.1339 |
| pegRatio: | 1.1801 |
| cashFlowPerShare: | 2.2579 |
| netAssetsPerShare: | 10.7389 |
| priceBookValueRatio: | 4.1447 |
| priceEarningsRatio: | 24.2362 |
| netEarningsPerShare: | 1.8365 |
| revenuesPerShare: | 42.1071 |
| liquidAssetsPerShare: | 3.4270 |
| priceSalesRatio: | 1.0571 |
| marketCapPerEmployee: | 435423.9130 |
| pegRatioII: | 1.1993 |
| pegRatioIII: | 1.1993 |
| earningsYieldII: | 4.1261 |
| earningsYieldIII: | 4.1261 |
| freeFloatMarketCap: | 2423329146.0000 |
| sharesOutstanding: | 126000000.0000 |
| freeFloatMarketCapTotal: | 2423329146.0000 |
| marketCapTotalPerEmployee: | 435423.9130 |
| dividendYieldRegular: | 1.2357 |
| currency: | EUR |
