Firmenbeschreibung
Die AT & S, Austria Technologie & Systemtechnik AG, ist einer der führenden Leiterplattenhersteller in Europa und Indien und maßgeblich in China engagiert. Das Unternehmen produziert dünne, hochkomplexe Leiterplatten und ist deswegen zentraler Schlüssellieferant für die gesamte mobile Telekommunikation. Leiterplatten sind passive Bauelemente, die zur Verbindung von aktiven Elementen wie z.B. Transistoren, integrierten Schaltungen und Mikroprozessoren dienen. Sie sind das Herzstück im Inneren von Mobiltelefonen und anderen Handhelds. Fast jedes vierte Handy in Europa ist mit einer Leiterplatte von AT & S ausgestattet. Die Produktpalette reicht von einseitigen über doppelseitigen bis hin zu mehrlagigen Leiterplatten. Erweitert wird das Produktportfolio mit der Herstellung von IC-Substraten (Integrated Circuit Substrates), die die Halbleiter mit der Leiterplatte verbinden. Die angebotenen Bauelemente finden auch in den Kerngeschäften Automotive, Industrial, Medical und Advanced Packaging Anwendung. Der AT & S Konzern verfügt über Produktionsstätten in Österreich (Leoben, Fehring), Indien (Nanjangud), China (Shanghai, Chongqing) und Korea (Ansan nahe Seoul), eine Einkaufs- und Vertriebsgesellschaft in Hongkong und zahlreiche internationale Vertriebsbüros. Des Weiteren unterhält AT&S ein eigenes Vertriebs-, Service- und Designzentrum in Nörvenich, Deutschland.
KeyData
| endOfFinancialYear: | 31.03.2023 00:00 |
| stockholderStructure: | Freefloat (64.4%),Dörflinger Privatstiftung (18%),Androsch Privatstiftung (17.6%) |
| sharesOutstanding: | 38850000.0000 |
| board: | Dr. Peter Schneider, Andreas Gerstenmayer, Ingolf Schröder |
| supervisoryBoard: | Dr. Hannes Androsch, Dr. Regina Prehofer, Dr. Georg Riedl, Dr. Karin Schaupp, Georg Hansis, Gertrude Tumpel-Gugerell, Günter Pint, Günther Wölfler, Hermann Eul, Lars Reger, Robert Lasshofer, Siegfried Trauch, Willi Dörflinger, Wolfgang Fleck |
| countryID: | 1 |
| freeFloat: | 64.4000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Hardware |
| industryName: | Technologie |
| subsectorName: | Halbleiter |
| country: | Österreich |
| countryName: | Österreich |
Kontakt
| name: | Johannes Mattner |
| phone: | +43-3842-200-5450 |
| fax: | +43-3842-200-15925 |
| email: | j.mattner@ats.net |
| irWebSite: | www.ats.net/de/investoren/ |
Adresse
| street: | Fabriksgasse 13 |
| city: | A-8700 Leoben |
| phone: | +43-3842-200-0 |
| fax: | +43-3842-200-216 |
| webSite: | www.ats.net |
| email: | info@ats.net |
Finanzen (kurz)
| year: | 2020 | cash: | 418.0000 |
| balanceSheetTotal: | 1853.5000 | liabilities: | 1093.3000 |
| totalShareholdersEquity: | 760.3000 | sales: | 1000.6000 |
| investment: | 11.0000 | incomeBeforeTaxes: | 40.9000 |
| netIncome: | 13.1000 | cashFlow: | 86.4000 |
| employees: | 10319 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2021 | cash: | 552.9000 |
| balanceSheetTotal: | 2390.0000 | liabilities: | 1587.9000 |
| totalShareholdersEquity: | 802.0000 | sales: | 1188.2000 |
| investment: | 3.9000 | incomeBeforeTaxes: | 59.6000 |
| netIncome: | 39.1000 | cashFlow: | 148.5000 |
| employees: | 11868 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2022 | cash: | 1119.9000 |
| balanceSheetTotal: | 3746.3000 | liabilities: | 2494.0000 |
| totalShareholdersEquity: | 1252.3000 | sales: | 1589.9000 |
| investment: | 18.3000 | incomeBeforeTaxes: | 122.1000 |
| netIncome: | 92.8000 | cashFlow: | 530.4000 |
| employees: | 14082 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2020 |
| cash: | 418.0000 |
| balanceSheetTotal: | 1853.5000 |
| liabilities: | 1093.3000 |
| totalShareholdersEquity: | 760.3000 |
| sales: | 1000.6000 |
| investment: | 11.0000 |
| incomeBeforeTaxes: | 40.9000 |
| netIncome: | 13.1000 |
| cashFlow: | 86.4000 |
| employees: | 10319 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 552.9000 |
| balanceSheetTotal: | 2390.0000 |
| liabilities: | 1587.9000 |
| totalShareholdersEquity: | 802.0000 |
| sales: | 1188.2000 |
| investment: | 3.9000 |
| incomeBeforeTaxes: | 59.6000 |
| netIncome: | 39.1000 |
| cashFlow: | 148.5000 |
| employees: | 11868 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2022 |
| cash: | 1119.9000 |
| balanceSheetTotal: | 3746.3000 |
| liabilities: | 2494.0000 |
| totalShareholdersEquity: | 1252.3000 |
| sales: | 1589.9000 |
| investment: | 18.3000 |
| incomeBeforeTaxes: | 122.1000 |
| netIncome: | 92.8000 |
| cashFlow: | 530.4000 |
| employees: | 14082 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 2390.0000 |
| cash: | 552.9000 | currentAssets: | 1012.6000 |
| fixedAssets: | 1377.4000 | liabilities: | 474.5000 |
| totalLiabilitiesEquity: | 2390.0000 | provisions: | 6.3000 |
| totalShareholdersEquity: | 802.0000 | employees: | 11868 |
| property: | 1301.4000 | intangibleAssets: | 42.8000 |
| longTermInvestments: | 0.1000 | inventories: | 152.5000 |
| accountsReceivable: | 0.0000 | currentSecurities: | 39.7000 |
| accountsPayable: | 382.6000 | liabilitiesBanks: | 1101.2000 |
| liabilitiesTotal: | 1587.9000 | longTermDebt: | 1017.1000 |
| shortTermDebt: | 84.1000 | minorityInterests: | 0.0000 |
| sales: | 1188.2000 | netIncome: | 39.1000 |
| operatingResult: | 79.8000 | incomeInterest: | -20.2000 |
| incomeTaxes: | 12.2000 | personnelCosts: | 289.7000 |
| costGoodsSold: | 1021.2000 | grossProfit: | 167.0000 |
| minorityInterestsProfit: | -8.3000 | revenuePerEmployee: | 100117.9643 |
| cashFlow: | 184.7000 | cashFlowInvesting: | -339.8000 |
| cashFlowFinancing: | 303.6000 | cashFlowTotal: | 148.5000 |
| accountingStandard: | IFRS | equityRatio: | 33.5565 |
| debtEquityRatio: | 198.0050 | liquidityI: | 124.8894 |
| liquidityII: | 124.8894 | netMargin: | 3.2907 |
| grossMargin: | 14.0549 | cashFlowMargin: | 15.5445 |
| ebitMargin: | 6.7160 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 7.4314 | preTaxROA: | 2.4937 |
| roe: | 4.8753 | roa: | 1.6360 |
| netIncomeGrowth: | 198.4733 | revenuesGrowth: | 18.7488 |
| taxExpenseRate: | 20.4698 | equityTurnover: | 1.4815 |
| epsBasic: | 1.0100 | epsDiluted: | 1.0100 |
| epsBasicGrowth: | 236.6667 | shareCapital: | 141.8460 |
| incomeBeforeTaxes: | 59.6000 | fiscalYearBegin: | 01.04.2020 00:00 |
| fiscalYearEnd: | 31.03.2021 00:00 | tradeAccountsReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 2.2000 | otherReceivablesAssets: | 0.0000 |
| otherNonCurrentAssets: | 7.9000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 0.0000 | retainedEarnings: | 460.2000 |
| otherComprehensiveIncome: | 0.0000 | longTermProvisions: | 1.9000 |
| longTermDeferredTaxLiabilities: | 1.9000 | longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 41.0000 | shortTermProvisions: | 4.4000 |
| shortTermProvisionsOther: | 4.4000 | otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 1101.2000 | provisionsForTaxes: | 1.9000 |
| provisionsOther: | 4.4000 | otherOperatingIncome: | 17.7000 |
| administrativeExpenses: | 47.1000 | otherOperatingExpenses: | 21.3000 |
| interest: | 3.9000 | interestExpenses: | 24.1000 |
| netFinancialIncome: | 0.0000 | operatingIncomeBeforeTaxes: | 59.6000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 47.4000 |
| incomeContinuingOperations: | 39.1000 | dividendsPaid: | 15.1520 |
| cashAtYearEnd: | 552.9000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 57.6318 | intensityOfCapitalExpenditure: | 0.1665 |
| intensityOfPPEInvestments: | 54.4519 | intensityOfCapitalInvestments: | 0.0042 |
| intensityOfCurrentAssets: | 42.3682 | intensityOfLiquidAssets: | 23.1339 |
| debtRatio: | 66.4435 | provisionsRatio: | 0.2636 |
| fixedToCurrentAssetsRatio: | 136.0261 | dynamicDebtEquityRatioI: | 859.7726 |
| liquidityIIICurrentRatio: | 213.4036 | equityToFixedAssetsRatioI: | 58.2256 |
| bookValue: | 565.4019 | personnelExpensesRate: | 24.3814 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 2.0283 | totalCapitalTurnover: | 0.4972 |
| fixedAssetsTurnover: | 0.8626 | inventoryTurnover: | 7.7915 |
| personnelExpensesPerEmployee: | 24410.1786 | netIncomePerEmployee: | 3294.5736 |
| totalAssetsPerEmployee: | 201381.8672 | netIncomeInPercentOfPersonnelExpenses: | 13.4967 |
| preTaxMargin: | 5.0160 | employeesGrowth: | 15.0111 |
| grossProfitGrowth: | 62.2935 | ebitGrowth: | 68.3544 |
| calcEBITDA: | 83.7000 | liquidAssetsGrowth: | 32.2727 |
| cashFlowGrowthRate: | -0.2161 | marketCapTotal: | 1188810000.0000 |
| freeFloatMarketCapTotal: | 765593640.0000 | marketCapTotalPerEmployee: | 100169.3630 |
| roi: | 163.5983 | freeFloatTotal: | 64.4000 |
| netDebtI: | 508.6000 | netDebtII: | 995.4000 |
| priceEarningsRatioCompany: | 30.2970 | priceCashFlowRatio: | 6.4364 |
| dividendYield: | 1.2745 | bookValuePerShare: | 20.6435 |
| marketCap: | 1188810000.0000 | earningsYield: | 3.3007 |
| pegRatio: | 0.1280 | cashFlowPerShare: | 4.7542 |
| netAssetsPerShare: | 20.6435 | priceBookValueRatio: | 1.4823 |
| dividendsPerShare: | 0.3900 | priceEarningsRatio: | 30.4043 |
| netEarningsPerShare: | 1.0064 | revenuesPerShare: | 30.5843 |
| liquidAssetsPerShare: | 14.2317 | netEPSGrowthII: | 198.4733 |
| dividendGrowth: | 56.0000 | bookValuePerShareGrowth: | 5.4847 |
| priceSalesRatio: | 1.0005 | marketCapPerEmployee: | 100169.3630 |
| pegRatioII: | 0.1532 | pegRatioIII: | 0.1532 |
| earningsYieldII: | 3.2890 | earningsYieldIII: | 3.2890 |
| freeFloatMarketCap: | 765593640.0000 | priceEPSDiluted: | 30.2970 |
| dilutedEPSGrowth: | 236.6667 | payoutRatio: | 38.6139 |
| epsBasic5YrAverage: | 0.8360 | dividendsPS5YrAverage: | 0.3400 |
| freeCashFlowPerShare: | -3.9923 | revenuesPerShareGrowth: | 18.7488 |
| cashFlowPerShareGrowth: | -0.2161 | sharesOutstanding: | 38850000.0000 |
| dividendYieldRegular: | 1.2745 | dividendPSRegular: | 0.3900 |
| dividendPSExtra: | 0.0000 | dividendCover: | 2.5897 |
| dividend3YearAnnualizedGrowth: | 2.7040 | dividend5YearAnnualizedGrowth: | 1.6137 |
| freeFloat: | 64.4000 | currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 3746.3000 |
| cash: | 1119.9000 | currentAssets: | 1723.3000 |
| fixedAssets: | 2023.0000 | liabilities: | 644.0000 |
| totalLiabilitiesEquity: | 3746.3000 | provisions: | 8.6000 |
| totalShareholdersEquity: | 1252.3000 | employees: | 14082 |
| property: | 1950.2000 | intangibleAssets: | 31.8000 |
| longTermInvestments: | 4.6000 | inventories: | 193.2000 |
| accountsReceivable: | 0.0000 | currentSecurities: | 18.8000 |
| accountsPayable: | 549.7000 | liabilitiesBanks: | 1355.0000 |
| liabilitiesTotal: | 2494.0000 | longTermDebt: | 1276.6000 |
| shortTermDebt: | 78.4000 | minorityInterests: | 0.0000 |
| sales: | 1589.9000 | netIncome: | 92.8000 |
| operatingResult: | 126.5000 | incomeInterest: | -4.3000 |
| incomeTaxes: | 18.8000 | personnelCosts: | 370.8760 |
| costGoodsSold: | 1337.0000 | grossProfit: | 252.9000 |
| minorityInterestsProfit: | -10.5000 | revenuePerEmployee: | 112902.9967 |
| cashFlow: | 713.2000 | cashFlowInvesting: | -579.7000 |
| cashFlowFinancing: | 396.9000 | cashFlowTotal: | 530.4000 |
| accountingStandard: | IFRS | equityRatio: | 33.4276 |
| debtEquityRatio: | 199.1536 | liquidityI: | 176.8168 |
| liquidityII: | 176.8168 | netMargin: | 5.8368 |
| grossMargin: | 15.9067 | cashFlowMargin: | 44.8582 |
| ebitMargin: | 7.9565 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 9.7501 | preTaxROA: | 3.2592 |
| roe: | 7.4104 | roa: | 2.4771 |
| netIncomeGrowth: | 137.3402 | revenuesGrowth: | 33.8074 |
| taxExpenseRate: | 15.3972 | equityTurnover: | 1.2696 |
| epsBasic: | 2.3900 | epsDiluted: | 2.3900 |
| epsBasicGrowth: | 136.6337 | shareCapital: | 141.8460 |
| incomeBeforeTaxes: | 122.1000 | fiscalYearBegin: | 01.04.2021 00:00 |
| fiscalYearEnd: | 31.03.2022 00:00 | tradeAccountsReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 1.1000 | otherReceivablesAssets: | 0.0000 |
| otherNonCurrentAssets: | 11.7000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 0.0000 | retainedEarnings: | 533.7000 |
| otherComprehensiveIncome: | 0.0000 | longTermProvisions: | 2.2000 |
| longTermDeferredTaxLiabilities: | 2.2000 | longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 516.0000 | shortTermProvisions: | 6.4000 |
| shortTermProvisionsOther: | 6.4000 | otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 1355.0000 | provisionsForTaxes: | 2.2000 |
| provisionsOther: | 6.4000 | otherOperatingIncome: | 44.7000 |
| administrativeExpenses: | 78.7000 | otherOperatingExpenses: | 47.7000 |
| interest: | 18.3000 | interestExpenses: | 22.6000 |
| netFinancialIncome: | 0.0000 | operatingIncomeBeforeTaxes: | 122.1000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 103.3000 |
| incomeContinuingOperations: | 92.8000 | dividendsPaid: | 22.8358 |
| cashAtYearEnd: | 1119.9000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 53.9999 | intensityOfCapitalExpenditure: | 0.1732 |
| intensityOfPPEInvestments: | 52.0567 | intensityOfCapitalInvestments: | 0.1228 |
| intensityOfCurrentAssets: | 46.0001 | intensityOfLiquidAssets: | 29.8935 |
| debtRatio: | 66.5724 | provisionsRatio: | 0.2296 |
| fixedToCurrentAssetsRatio: | 117.3911 | dynamicDebtEquityRatioI: | 349.6915 |
| liquidityIIICurrentRatio: | 267.5932 | equityToFixedAssetsRatioI: | 61.9031 |
| bookValue: | 882.8589 | personnelExpensesRate: | 23.3270 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.4215 | totalCapitalTurnover: | 0.4244 |
| fixedAssetsTurnover: | 0.7859 | inventoryTurnover: | 8.2293 |
| personnelExpensesPerEmployee: | 26336.8840 | netIncomePerEmployee: | 6589.9730 |
| totalAssetsPerEmployee: | 266034.6542 | netIncomeInPercentOfPersonnelExpenses: | 25.0218 |
| preTaxMargin: | 7.6797 | employeesGrowth: | 18.6552 |
| grossProfitGrowth: | 51.4371 | ebitGrowth: | 58.5213 |
| calcEBITDA: | 144.7000 | liquidAssetsGrowth: | 102.5502 |
| cashFlowGrowthRate: | 286.1397 | marketCapTotal: | 1682205000.0000 |
| freeFloatMarketCapTotal: | 1083340020.0000 | marketCapTotalPerEmployee: | 119457.8185 |
| roi: | 247.7111 | freeFloatTotal: | 64.4000 |
| netDebtI: | 216.3000 | netDebtII: | 1355.3000 |
| priceEarningsRatioCompany: | 18.1172 | priceCashFlowRatio: | 2.3587 |
| dividendYield: | 2.0785 | bookValuePerShare: | 32.2342 |
| marketCap: | 1682205000.0000 | earningsYield: | 5.5196 |
| pegRatio: | 0.1326 | cashFlowPerShare: | 18.3578 |
| netAssetsPerShare: | 32.2342 | priceBookValueRatio: | 1.3433 |
| dividendsPerShare: | 0.9000 | priceEarningsRatio: | 18.1272 |
| netEarningsPerShare: | 2.3887 | revenuesPerShare: | 40.9241 |
| liquidAssetsPerShare: | 28.8263 | netEPSGrowthII: | 137.3402 |
| dividendGrowth: | 100.0000 | bookValuePerShareGrowth: | 56.1471 |
| priceSalesRatio: | 1.0581 | marketCapPerEmployee: | 119457.8185 |
| pegRatioII: | 0.1320 | pegRatioIII: | 0.1320 |
| earningsYieldII: | 5.5166 | earningsYieldIII: | 5.5166 |
| freeFloatMarketCap: | 1083340020.0000 | priceEPSDiluted: | 18.1172 |
| dilutedEPSGrowth: | 136.6337 | payoutRatio: | 32.6360 |
| epsBasic5YrAverage: | 1.4320 | dividendsPS5YrAverage: | 0.4760 |
| freeCashFlowPerShare: | 3.4363 | revenuesPerShareGrowth: | 33.8074 |
| cashFlowPerShareGrowth: | 286.1397 | sharesOutstanding: | 38850000.0000 |
| dividendYieldRegular: | 1.8014 | dividendPSRegular: | 0.7800 |
| dividendPSExtra: | 0.1200 | dividendCover: | 3.0641 |
| dividend3YearAnnualizedGrowth: | 9.1393 | dividend5YearAnnualizedGrowth: | 50.8061 |
| freeFloat: | 64.4000 | currency: | EUR |
| year: | 2023 | currencyID: | 1 |
| marketCapTotal: | 1858972440.7188 | priceEarningsRatioCompany: | 20.0209 |
| priceCashFlowRatio: | 2.6065 | dividendYield: | 1.8809 |
| bookValuePerShare: | 32.2342 | marketCap: | 1858972440.7188 |
| earningsYield: | 4.9948 | pegRatio: | 0.1465 |
| cashFlowPerShare: | 18.3578 | netAssetsPerShare: | 32.2342 |
| priceBookValueRatio: | 1.4844 | priceEarningsRatio: | 20.0320 |
| netEarningsPerShare: | 2.3887 | revenuesPerShare: | 40.9241 |
| liquidAssetsPerShare: | 28.8263 | priceSalesRatio: | 1.1692 |
| marketCapPerEmployee: | 132010.5412 | pegRatioII: | 0.1459 |
| pegRatioIII: | 0.1459 | earningsYieldII: | 4.9920 |
| earningsYieldIII: | 4.9920 | freeFloatMarketCap: | 1197178251.8229 |
| sharesOutstanding: | 38850000.0000 | freeFloatMarketCapTotal: | 1197178251.8229 |
| marketCapTotalPerEmployee: | 132010.5412 | dividendYieldRegular: | 1.6301 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 2390.0000 |
| cash: | 552.9000 |
| currentAssets: | 1012.6000 |
| fixedAssets: | 1377.4000 |
| liabilities: | 474.5000 |
| totalLiabilitiesEquity: | 2390.0000 |
| provisions: | 6.3000 |
| totalShareholdersEquity: | 802.0000 |
| employees: | 11868 |
| property: | 1301.4000 |
| intangibleAssets: | 42.8000 |
| longTermInvestments: | 0.1000 |
| inventories: | 152.5000 |
| accountsReceivable: | 0.0000 |
| currentSecurities: | 39.7000 |
| accountsPayable: | 382.6000 |
| liabilitiesBanks: | 1101.2000 |
| liabilitiesTotal: | 1587.9000 |
| longTermDebt: | 1017.1000 |
| shortTermDebt: | 84.1000 |
| minorityInterests: | 0.0000 |
| sales: | 1188.2000 |
| netIncome: | 39.1000 |
| operatingResult: | 79.8000 |
| incomeInterest: | -20.2000 |
| incomeTaxes: | 12.2000 |
| personnelCosts: | 289.7000 |
| costGoodsSold: | 1021.2000 |
| grossProfit: | 167.0000 |
| minorityInterestsProfit: | -8.3000 |
| revenuePerEmployee: | 100117.9643 |
| cashFlow: | 184.7000 |
| cashFlowInvesting: | -339.8000 |
| cashFlowFinancing: | 303.6000 |
| cashFlowTotal: | 148.5000 |
| accountingStandard: | IFRS |
| equityRatio: | 33.5565 |
| debtEquityRatio: | 198.0050 |
| liquidityI: | 124.8894 |
| liquidityII: | 124.8894 |
| netMargin: | 3.2907 |
| grossMargin: | 14.0549 |
| cashFlowMargin: | 15.5445 |
| ebitMargin: | 6.7160 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 7.4314 |
| preTaxROA: | 2.4937 |
| roe: | 4.8753 |
| roa: | 1.6360 |
| netIncomeGrowth: | 198.4733 |
| revenuesGrowth: | 18.7488 |
| taxExpenseRate: | 20.4698 |
| equityTurnover: | 1.4815 |
| epsBasic: | 1.0100 |
| epsDiluted: | 1.0100 |
| epsBasicGrowth: | 236.6667 |
| shareCapital: | 141.8460 |
| incomeBeforeTaxes: | 59.6000 |
| fiscalYearBegin: | 01.04.2020 00:00 |
| fiscalYearEnd: | 31.03.2021 00:00 |
| tradeAccountsReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 2.2000 |
| otherReceivablesAssets: | 0.0000 |
| otherNonCurrentAssets: | 7.9000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 0.0000 |
| retainedEarnings: | 460.2000 |
| otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 1.9000 |
| longTermDeferredTaxLiabilities: | 1.9000 |
| longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 41.0000 |
| shortTermProvisions: | 4.4000 |
| shortTermProvisionsOther: | 4.4000 |
| otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 1101.2000 |
| provisionsForTaxes: | 1.9000 |
| provisionsOther: | 4.4000 |
| otherOperatingIncome: | 17.7000 |
| administrativeExpenses: | 47.1000 |
| otherOperatingExpenses: | 21.3000 |
| interest: | 3.9000 |
| interestExpenses: | 24.1000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 59.6000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 47.4000 |
| incomeContinuingOperations: | 39.1000 |
| dividendsPaid: | 15.1520 |
| cashAtYearEnd: | 552.9000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 57.6318 |
| intensityOfCapitalExpenditure: | 0.1665 |
| intensityOfPPEInvestments: | 54.4519 |
| intensityOfCapitalInvestments: | 0.0042 |
| intensityOfCurrentAssets: | 42.3682 |
| intensityOfLiquidAssets: | 23.1339 |
| debtRatio: | 66.4435 |
| provisionsRatio: | 0.2636 |
| fixedToCurrentAssetsRatio: | 136.0261 |
| dynamicDebtEquityRatioI: | 859.7726 |
| liquidityIIICurrentRatio: | 213.4036 |
| equityToFixedAssetsRatioI: | 58.2256 |
| bookValue: | 565.4019 |
| personnelExpensesRate: | 24.3814 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 2.0283 |
| totalCapitalTurnover: | 0.4972 |
| fixedAssetsTurnover: | 0.8626 |
| inventoryTurnover: | 7.7915 |
| personnelExpensesPerEmployee: | 24410.1786 |
| netIncomePerEmployee: | 3294.5736 |
| totalAssetsPerEmployee: | 201381.8672 |
| netIncomeInPercentOfPersonnelExpenses: | 13.4967 |
| preTaxMargin: | 5.0160 |
| employeesGrowth: | 15.0111 |
| grossProfitGrowth: | 62.2935 |
| ebitGrowth: | 68.3544 |
| calcEBITDA: | 83.7000 |
| liquidAssetsGrowth: | 32.2727 |
| cashFlowGrowthRate: | -0.2161 |
| marketCapTotal: | 1188810000.0000 |
| freeFloatMarketCapTotal: | 765593640.0000 |
| marketCapTotalPerEmployee: | 100169.3630 |
| roi: | 163.5983 |
| freeFloatTotal: | 64.4000 |
| netDebtI: | 508.6000 |
| netDebtII: | 995.4000 |
| priceEarningsRatioCompany: | 30.2970 |
| priceCashFlowRatio: | 6.4364 |
| dividendYield: | 1.2745 |
| bookValuePerShare: | 20.6435 |
| marketCap: | 1188810000.0000 |
| earningsYield: | 3.3007 |
| pegRatio: | 0.1280 |
| cashFlowPerShare: | 4.7542 |
| netAssetsPerShare: | 20.6435 |
| priceBookValueRatio: | 1.4823 |
| dividendsPerShare: | 0.3900 |
| priceEarningsRatio: | 30.4043 |
| netEarningsPerShare: | 1.0064 |
| revenuesPerShare: | 30.5843 |
| liquidAssetsPerShare: | 14.2317 |
| netEPSGrowthII: | 198.4733 |
| dividendGrowth: | 56.0000 |
| bookValuePerShareGrowth: | 5.4847 |
| priceSalesRatio: | 1.0005 |
| marketCapPerEmployee: | 100169.3630 |
| pegRatioII: | 0.1532 |
| pegRatioIII: | 0.1532 |
| earningsYieldII: | 3.2890 |
| earningsYieldIII: | 3.2890 |
| freeFloatMarketCap: | 765593640.0000 |
| priceEPSDiluted: | 30.2970 |
| dilutedEPSGrowth: | 236.6667 |
| payoutRatio: | 38.6139 |
| epsBasic5YrAverage: | 0.8360 |
| dividendsPS5YrAverage: | 0.3400 |
| freeCashFlowPerShare: | -3.9923 |
| revenuesPerShareGrowth: | 18.7488 |
| cashFlowPerShareGrowth: | -0.2161 |
| sharesOutstanding: | 38850000.0000 |
| dividendYieldRegular: | 1.2745 |
| dividendPSRegular: | 0.3900 |
| dividendPSExtra: | 0.0000 |
| dividendCover: | 2.5897 |
| dividend3YearAnnualizedGrowth: | 2.7040 |
| dividend5YearAnnualizedGrowth: | 1.6137 |
| freeFloat: | 64.4000 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 3746.3000 |
| cash: | 1119.9000 |
| currentAssets: | 1723.3000 |
| fixedAssets: | 2023.0000 |
| liabilities: | 644.0000 |
| totalLiabilitiesEquity: | 3746.3000 |
| provisions: | 8.6000 |
| totalShareholdersEquity: | 1252.3000 |
| employees: | 14082 |
| property: | 1950.2000 |
| intangibleAssets: | 31.8000 |
| longTermInvestments: | 4.6000 |
| inventories: | 193.2000 |
| accountsReceivable: | 0.0000 |
| currentSecurities: | 18.8000 |
| accountsPayable: | 549.7000 |
| liabilitiesBanks: | 1355.0000 |
| liabilitiesTotal: | 2494.0000 |
| longTermDebt: | 1276.6000 |
| shortTermDebt: | 78.4000 |
| minorityInterests: | 0.0000 |
| sales: | 1589.9000 |
| netIncome: | 92.8000 |
| operatingResult: | 126.5000 |
| incomeInterest: | -4.3000 |
| incomeTaxes: | 18.8000 |
| personnelCosts: | 370.8760 |
| costGoodsSold: | 1337.0000 |
| grossProfit: | 252.9000 |
| minorityInterestsProfit: | -10.5000 |
| revenuePerEmployee: | 112902.9967 |
| cashFlow: | 713.2000 |
| cashFlowInvesting: | -579.7000 |
| cashFlowFinancing: | 396.9000 |
| cashFlowTotal: | 530.4000 |
| accountingStandard: | IFRS |
| equityRatio: | 33.4276 |
| debtEquityRatio: | 199.1536 |
| liquidityI: | 176.8168 |
| liquidityII: | 176.8168 |
| netMargin: | 5.8368 |
| grossMargin: | 15.9067 |
| cashFlowMargin: | 44.8582 |
| ebitMargin: | 7.9565 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 9.7501 |
| preTaxROA: | 3.2592 |
| roe: | 7.4104 |
| roa: | 2.4771 |
| netIncomeGrowth: | 137.3402 |
| revenuesGrowth: | 33.8074 |
| taxExpenseRate: | 15.3972 |
| equityTurnover: | 1.2696 |
| epsBasic: | 2.3900 |
| epsDiluted: | 2.3900 |
| epsBasicGrowth: | 136.6337 |
| shareCapital: | 141.8460 |
| incomeBeforeTaxes: | 122.1000 |
| fiscalYearBegin: | 01.04.2021 00:00 |
| fiscalYearEnd: | 31.03.2022 00:00 |
| tradeAccountsReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 1.1000 |
| otherReceivablesAssets: | 0.0000 |
| otherNonCurrentAssets: | 11.7000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 0.0000 |
| retainedEarnings: | 533.7000 |
| otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 2.2000 |
| longTermDeferredTaxLiabilities: | 2.2000 |
| longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 516.0000 |
| shortTermProvisions: | 6.4000 |
| shortTermProvisionsOther: | 6.4000 |
| otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 1355.0000 |
| provisionsForTaxes: | 2.2000 |
| provisionsOther: | 6.4000 |
| otherOperatingIncome: | 44.7000 |
| administrativeExpenses: | 78.7000 |
| otherOperatingExpenses: | 47.7000 |
| interest: | 18.3000 |
| interestExpenses: | 22.6000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 122.1000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 103.3000 |
| incomeContinuingOperations: | 92.8000 |
| dividendsPaid: | 22.8358 |
| cashAtYearEnd: | 1119.9000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 53.9999 |
| intensityOfCapitalExpenditure: | 0.1732 |
| intensityOfPPEInvestments: | 52.0567 |
| intensityOfCapitalInvestments: | 0.1228 |
| intensityOfCurrentAssets: | 46.0001 |
| intensityOfLiquidAssets: | 29.8935 |
| debtRatio: | 66.5724 |
| provisionsRatio: | 0.2296 |
| fixedToCurrentAssetsRatio: | 117.3911 |
| dynamicDebtEquityRatioI: | 349.6915 |
| liquidityIIICurrentRatio: | 267.5932 |
| equityToFixedAssetsRatioI: | 61.9031 |
| bookValue: | 882.8589 |
| personnelExpensesRate: | 23.3270 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.4215 |
| totalCapitalTurnover: | 0.4244 |
| fixedAssetsTurnover: | 0.7859 |
| inventoryTurnover: | 8.2293 |
| personnelExpensesPerEmployee: | 26336.8840 |
| netIncomePerEmployee: | 6589.9730 |
| totalAssetsPerEmployee: | 266034.6542 |
| netIncomeInPercentOfPersonnelExpenses: | 25.0218 |
| preTaxMargin: | 7.6797 |
| employeesGrowth: | 18.6552 |
| grossProfitGrowth: | 51.4371 |
| ebitGrowth: | 58.5213 |
| calcEBITDA: | 144.7000 |
| liquidAssetsGrowth: | 102.5502 |
| cashFlowGrowthRate: | 286.1397 |
| marketCapTotal: | 1682205000.0000 |
| freeFloatMarketCapTotal: | 1083340020.0000 |
| marketCapTotalPerEmployee: | 119457.8185 |
| roi: | 247.7111 |
| freeFloatTotal: | 64.4000 |
| netDebtI: | 216.3000 |
| netDebtII: | 1355.3000 |
| priceEarningsRatioCompany: | 18.1172 |
| priceCashFlowRatio: | 2.3587 |
| dividendYield: | 2.0785 |
| bookValuePerShare: | 32.2342 |
| marketCap: | 1682205000.0000 |
| earningsYield: | 5.5196 |
| pegRatio: | 0.1326 |
| cashFlowPerShare: | 18.3578 |
| netAssetsPerShare: | 32.2342 |
| priceBookValueRatio: | 1.3433 |
| dividendsPerShare: | 0.9000 |
| priceEarningsRatio: | 18.1272 |
| netEarningsPerShare: | 2.3887 |
| revenuesPerShare: | 40.9241 |
| liquidAssetsPerShare: | 28.8263 |
| netEPSGrowthII: | 137.3402 |
| dividendGrowth: | 100.0000 |
| bookValuePerShareGrowth: | 56.1471 |
| priceSalesRatio: | 1.0581 |
| marketCapPerEmployee: | 119457.8185 |
| pegRatioII: | 0.1320 |
| pegRatioIII: | 0.1320 |
| earningsYieldII: | 5.5166 |
| earningsYieldIII: | 5.5166 |
| freeFloatMarketCap: | 1083340020.0000 |
| priceEPSDiluted: | 18.1172 |
| dilutedEPSGrowth: | 136.6337 |
| payoutRatio: | 32.6360 |
| epsBasic5YrAverage: | 1.4320 |
| dividendsPS5YrAverage: | 0.4760 |
| freeCashFlowPerShare: | 3.4363 |
| revenuesPerShareGrowth: | 33.8074 |
| cashFlowPerShareGrowth: | 286.1397 |
| sharesOutstanding: | 38850000.0000 |
| dividendYieldRegular: | 1.8014 |
| dividendPSRegular: | 0.7800 |
| dividendPSExtra: | 0.1200 |
| dividendCover: | 3.0641 |
| dividend3YearAnnualizedGrowth: | 9.1393 |
| dividend5YearAnnualizedGrowth: | 50.8061 |
| freeFloat: | 64.4000 |
| currency: | EUR |
| year: | 2023 |
| currencyID: | 1 |
| marketCapTotal: | 1858972440.7188 |
| priceEarningsRatioCompany: | 20.0209 |
| priceCashFlowRatio: | 2.6065 |
| dividendYield: | 1.8809 |
| bookValuePerShare: | 32.2342 |
| marketCap: | 1858972440.7188 |
| earningsYield: | 4.9948 |
| pegRatio: | 0.1465 |
| cashFlowPerShare: | 18.3578 |
| netAssetsPerShare: | 32.2342 |
| priceBookValueRatio: | 1.4844 |
| priceEarningsRatio: | 20.0320 |
| netEarningsPerShare: | 2.3887 |
| revenuesPerShare: | 40.9241 |
| liquidAssetsPerShare: | 28.8263 |
| priceSalesRatio: | 1.1692 |
| marketCapPerEmployee: | 132010.5412 |
| pegRatioII: | 0.1459 |
| pegRatioIII: | 0.1459 |
| earningsYieldII: | 4.9920 |
| earningsYieldIII: | 4.9920 |
| freeFloatMarketCap: | 1197178251.8229 |
| sharesOutstanding: | 38850000.0000 |
| freeFloatMarketCapTotal: | 1197178251.8229 |
| marketCapTotalPerEmployee: | 132010.5412 |
| dividendYieldRegular: | 1.6301 |
| currency: | EUR |
